M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
36K
|
€
15K
|
€
49K
|
€
63K
|
|
|
€
10K
|
€
382
|
€
6K
|
€
4K
|
|
|
€
40K
|
€
30K
|
€
29K
|
€
24K
|
|
|
€
34K
|
€
13K
|
€
10K
|
€
12K
|
|
|
€
4K
|
€
316
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
8K
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
15K
|
€
12K
|
€
15K
|
|
|
€
27K
|
€
14K
|
€
11K
|
€
7K
|
|
|
€
10K
|
€
382
|
€
6K
|
€
4K
|
|
|
€
0
|
-
|
€
-24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
27K
|
€
12K
|
|
|
€
19K
|
€
941
|
€
6K
|
€
12K
|
|
|
€
239K
|
€
229K
|
€
28K
|
€
15K
|
|
|
2,17
|
2,63
|
1,12
|
1,09
|
|
|
1,15
|
1,04
|
0,48
|
0,50
|
|
|
2,18
|
2,66
|
1,13
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
370K
|
€
255K
|
€
208K
|
|
|
€
405K
|
€
340K
|
€
225K
|
€
184K
|
|
|
€
204K
|
€
139K
|
€
224K
|
€
165K
|
|
|
€
200K
|
€
200K
|
|
€
19K
|
|
|
8,89%
|
7,99%
|
11,46%
|
11,35%
|
|
|
5,06
|
6,77
|
|
0,79
|
|
|
11,37
|
23,30
|
19,21
|
12,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,18%
|
3,18%
|
21,13%
|
50,51%
|
|
|
25,20%
|
1,29%
|
19,21%
|
15,16%
|
|
|
2,24
|
0,10
|
2,20
|
1,72
|
|
|
25,20
|
1,29
|
19,21
|
15,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
1
|
|
Coût salarial par employé
|
|
|
|
€
8K
|