M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
39K
|
€
88K
|
€
37K
|
€
30K
|
€
16K
|
€
31K
|
€
10K
|
€
12K
|
€
-2K
|
€
13K
|
€
11K
|
€
5K
|
€
11K
|
|
|
€
8K
|
€
936
|
€
49K
|
€
127
|
€
5K
|
€
4K
|
€
20K
|
€
3K
|
€
4K
|
€
-6K
|
€
8K
|
€
4K
|
€
-4K
|
€
159
|
|
|
€
67K
|
€
58K
|
€
57K
|
€
8K
|
€
8K
|
€
-18K
|
€
-22K
|
€
-42K
|
€
-44K
|
€
-48K
|
€
-42K
|
€
-55K
|
€
2K
|
€
-55K
|
|
|
€
37K
|
€
27K
|
€
67K
|
€
17K
|
€
22K
|
€
3K
|
€
21K
|
€
12K
|
€
12K
|
-
|
€
7K
|
€
11K
|
€
5K
|
€
10K
|
|
|
€
16K
|
€
14K
|
€
14K
|
€
2K
|
€
2K
|
€
993
|
€
301
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
€
737
|
€
326
|
€
792
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
32K
|
€
77K
|
€
23K
|
€
27K
|
€
5K
|
€
30K
|
€
10K
|
€
10K
|
€
-5K
|
€
10K
|
€
10K
|
€
4K
|
€
8K
|
|
|
€
13K
|
€
6K
|
€
55K
|
€
2K
|
€
10K
|
€
5K
|
€
23K
|
€
4K
|
€
5K
|
€
-5K
|
€
8K
|
€
5K
|
€
-2K
|
€
2K
|
|
|
€
8K
|
€
936
|
€
49K
|
€
127
|
€
5K
|
€
4K
|
€
20K
|
€
3K
|
€
4K
|
€
-6K
|
€
8K
|
€
4K
|
€
-4K
|
€
159
|
|
|
€
9K
|
€
25K
|
€
14K
|
-
|
€
43K
|
€
96K
|
-
|
€
4K
|
€
10K
|
€
4K
|
€
1K
|
€
1K
|
€
300
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
7K
|
€
20K
|
€
2K
|
€
8K
|
€
6K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
382
|
|
|
€
37K
|
€
27K
|
€
71K
|
€
21K
|
€
23K
|
€
4K
|
€
26K
|
€
8K
|
€
8K
|
€
-6K
|
€
10K
|
€
9K
|
€
2K
|
€
6K
|
|
|
€
-22K
|
€
-36K
|
€
-34K
|
€
-82K
|
€
-94K
|
€
-71K
|
€
-36K
|
€
-62K
|
€
-66K
|
€
-63K
|
€
-50K
|
€
-63K
|
€
-7K
|
€
-67K
|
|
|
0.69
|
0.55
|
0.58
|
0.49
|
0.37
|
0.23
|
0.31
|
0.19
|
0.19
|
0.18
|
0.27
|
0.15
|
0.61
|
0.14
|
|
|
0.51
|
0.34
|
0.37
|
0.27
|
0.26
|
0.14
|
0.16
|
0.07
|
0.04
|
0.04
|
0.09
|
0.03
|
0.16
|
0.03
|
|
|
0.69
|
0.55
|
0.58
|
0.49
|
0.37
|
0.23
|
0.31
|
0.19
|
0.19
|
0.18
|
0.27
|
0.15
|
0.61
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
161K
|
€
165K
|
€
204K
|
€
202K
|
€
131K
|
€
30K
|
€
35K
|
€
37K
|
€
30K
|
€
31K
|
€
23K
|
€
27K
|
€
32K
|
|
|
€
80K
|
€
102K
|
€
107K
|
€
196K
|
€
194K
|
€
149K
|
€
51K
|
€
76K
|
€
81K
|
€
78K
|
€
73K
|
€
78K
|
€
25K
|
€
87K
|
|
|
€
70K
|
€
80K
|
€
80K
|
€
160K
|
€
150K
|
€
92K
|
€
51K
|
€
76K
|
€
81K
|
€
77K
|
€
68K
|
€
72K
|
€
18K
|
€
74K
|
|
|
€
10K
|
€
22K
|
€
27K
|
€
35K
|
€
44K
|
€
57K
|
|
|
|
€
1K
|
€
4K
|
€
4K
|
€
7K
|
€
9K
|
|
|
45.43%
|
36.31%
|
34.94%
|
4.11%
|
4.08%
|
-13.94%
|
-73.83%
|
-120.19%
|
-119.31%
|
-158.68%
|
-132.57%
|
-242.8%
|
7.43%
|
-170.25%
|
|
|
0.15
|
0.38
|
0.46
|
4.20
|
5.29
|
-3.13
|
|
|
|
-0.02
|
-0.10
|
-0.08
|
3.39
|
-0.17
|
|
|
1.94
|
3.19
|
1.39
|
8.47
|
7.20
|
32.50
|
1.74
|
8.00
|
8.30
|
|
7.14
|
8.20
|
6.91
|
10.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.75%
|
46.41%
|
122.69%
|
249.09%
|
275.11%
|
-19.92%
|
-119.89%
|
-18.5%
|
-18.15%
|
13.21%
|
-25.03%
|
-15.63%
|
90.01%
|
-11.03%
|
|
|
12.55%
|
1.6%
|
85.43%
|
1.52%
|
65.07%
|
-19.92%
|
-90.33%
|
-6.39%
|
-8.19%
|
13.21%
|
-19.55%
|
-6.58%
|
-204.23%
|
-0.29%
|
|
|
5.70
|
0.58
|
29.85
|
0.06
|
2.66
|
2.78
|
66.69
|
7.68
|
9.77
|
-20.96
|
25.91
|
15.97
|
-15.17
|
0.49
|
|
|
12.55
|
1.60
|
85.43
|
1.52
|
65.07
|
-19.92
|
-90.33
|
-6.39
|
-8.19
|
13.21
|
-19.55
|
-6.58
|
-204.23
|
-0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.48
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
1.48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|