M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.96M
|
€
2.87M
|
€
3.48M
|
€
3.43M
|
€
3.06M
|
€
2.12M
|
€
2.62M
|
€
2.16M
|
€
2.09M
|
€
2.10M
|
€
1.85M
|
€
2.05M
|
€
1.91M
|
€
1.83M
|
€
1.52M
|
€
1.35M
|
€
1.27M
|
€
1.09M
|
€
871K
|
€
610K
|
|
|
€
267K
|
€
253K
|
€
731K
|
€
741K
|
€
617K
|
€
70K
|
€
380K
|
€
10K
|
€
82K
|
€
124K
|
€
-286
|
€
126K
|
€
41K
|
€
143K
|
€
122K
|
€
205K
|
€
249K
|
€
98K
|
€
114K
|
€
105K
|
|
|
€
3.42M
|
€
3.26M
|
€
3.00M
|
€
2.62M
|
€
2.23M
|
€
1.81M
|
€
1.75M
|
€
1.64M
|
€
1.63M
|
€
1.59M
|
€
1.52M
|
€
1.52M
|
€
1.44M
|
€
1.40M
|
€
1.30M
|
€
1.19M
|
€
796K
|
€
653K
|
€
561K
|
€
270K
|
|
|
42.60
|
42.60
|
44.20
|
43.90
|
46.40
|
42.70
|
42.50
|
43.90
|
41.10
|
40.20
|
40.30
|
39.60
|
39.70
|
36.90
|
30.60
|
24.50
|
22.40
|
21.50
|
15.00
|
8.60
|
|
|
€
642K
|
€
601K
|
€
1.13M
|
€
1.13M
|
€
995K
|
€
309K
|
€
688K
|
€
158K
|
€
260K
|
€
314K
|
€
183K
|
€
342K
|
€
238K
|
€
348K
|
€
319K
|
€
455K
|
€
391K
|
€
288K
|
€
303K
|
€
268K
|
|
|
€
207K
|
€
142K
|
€
215K
|
€
183K
|
€
106K
|
€
150K
|
€
51K
|
€
45K
|
€
72K
|
€
65K
|
€
52K
|
€
58K
|
€
45K
|
€
41K
|
€
31K
|
€
72K
|
€
56K
|
€
32K
|
€
21K
|
€
38K
|
|
|
€
293K
|
€
261K
|
€
307K
|
€
288K
|
€
266K
|
€
225K
|
€
235K
|
€
221K
|
€
213K
|
€
186K
|
€
171K
|
€
189K
|
€
204K
|
€
208K
|
€
151K
|
€
103K
|
€
97K
|
€
120K
|
€
90K
|
€
47K
|
|
|
€
100K
|
|
€
350K
|
€
350K
|
€
200K
|
|
€
270K
|
|
€
30K
|
€
50K
|
|
€
40K
|
|
€
40K
|
|
|
€
100K
|
|
|
|
|
|
37.48%
|
|
47.85%
|
47.25%
|
32.41%
|
|
70.97%
|
|
36.76%
|
40.2%
|
|
31.83%
|
|
27.91%
|
|
|
40.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
454K
|
€
914K
|
€
926K
|
€
823K
|
€
226K
|
€
559K
|
€
80K
|
€
185K
|
€
243K
|
€
112K
|
€
275K
|
€
174K
|
€
295K
|
€
281K
|
€
405K
|
€
401K
|
€
323K
|
€
348K
|
€
324K
|
|
|
€
273K
|
€
272K
|
€
828K
|
€
817K
|
€
700K
|
€
56K
|
€
390K
|
€
-41K
|
€
60K
|
€
112K
|
€
-46K
|
€
123K
|
€
46K
|
€
174K
|
€
167K
|
€
284K
|
€
299K
|
€
144K
|
€
182K
|
€
145K
|
|
|
€
267K
|
€
253K
|
€
731K
|
€
741K
|
€
617K
|
€
70K
|
€
380K
|
€
10K
|
€
82K
|
€
124K
|
€
-286
|
€
126K
|
€
41K
|
€
143K
|
€
122K
|
€
205K
|
€
249K
|
€
98K
|
€
114K
|
€
105K
|
|
|
€
467K
|
€
97K
|
€
183K
|
€
93K
|
€
68K
|
€
106K
|
€
194K
|
€
61K
|
€
102K
|
€
59K
|
€
22K
|
€
61K
|
€
100K
|
€
35K
|
€
126K
|
€
46K
|
€
198K
|
€
126K
|
€
14K
|
€
169K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.68M
|
€
1.77M
|
€
1.59M
|
€
1.03M
|
€
971K
|
€
565K
|
€
484K
|
€
112K
|
€
450K
|
€
249K
|
€
28K
|
€
43K
|
€
2K
|
€
42K
|
€
17K
|
€
33K
|
€
9K
|
€
15
|
€
664
|
€
14K
|
|
|
€
481K
|
€
435K
|
€
818K
|
€
850K
|
€
740K
|
€
239K
|
€
549K
|
€
131K
|
€
207K
|
€
255K
|
€
158K
|
€
278K
|
€
169K
|
€
264K
|
€
236K
|
€
326K
|
€
350K
|
€
277K
|
€
280K
|
€
284K
|
|
|
€
2.75M
|
€
2.91M
|
€
2.63M
|
€
2.34M
|
€
1.94M
|
€
1.47M
|
€
1.34M
|
€
1.26M
|
€
1.19M
|
€
1.11M
|
€
973K
|
€
857K
|
€
687K
|
€
637K
|
€
455K
|
€
352K
|
€
-12K
|
€
29K
|
€
81K
|
€
-143K
|
|
|
4.63
|
6.87
|
3.74
|
3.58
|
3.80
|
3.07
|
2.58
|
2.96
|
2.44
|
2.24
|
2.67
|
2.43
|
1.76
|
1.69
|
1.53
|
1.38
|
0.99
|
1.03
|
1.09
|
0.87
|
|
|
3.79
|
5.50
|
2.95
|
2.53
|
2.79
|
2.20
|
2.04
|
2.10
|
2.04
|
1.85
|
2.09
|
1.88
|
1.35
|
1.30
|
1.10
|
1.04
|
0.76
|
0.69
|
0.74
|
0.63
|
|
|
4.63
|
6.87
|
3.74
|
3.58
|
3.80
|
3.07
|
2.58
|
2.96
|
2.47
|
2.24
|
2.71
|
2.43
|
1.76
|
1.72
|
1.53
|
1.38
|
0.99
|
1.03
|
1.09
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.18M
|
€
3.75M
|
€
3.96M
|
€
3.53M
|
€
2.92M
|
€
2.52M
|
€
2.59M
|
€
2.28M
|
€
2.47M
|
€
2.49M
|
€
2.11M
|
€
2.13M
|
€
2.36M
|
€
2.35M
|
€
2.18M
|
€
2.14M
|
€
1.97M
|
€
1.81M
|
€
1.91M
|
€
2.00M
|
|
|
€
757K
|
€
496K
|
€
960K
|
€
909K
|
€
692K
|
€
708K
|
€
846K
|
€
641K
|
€
831K
|
€
894K
|
€
581K
|
€
600K
|
€
907K
|
€
930K
|
€
855K
|
€
935K
|
€
1.15M
|
€
1.13M
|
€
1.32M
|
€
1.70M
|
|
|
€
757K
|
€
496K
|
€
960K
|
€
909K
|
€
691K
|
€
708K
|
€
846K
|
€
641K
|
€
820K
|
€
894K
|
€
574K
|
€
600K
|
€
907K
|
€
912K
|
€
854K
|
€
935K
|
€
1.05M
|
€
898K
|
€
924K
|
€
1.10M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
230K
|
€
399K
|
€
596K
|
|
|
81.88%
|
86.78%
|
75.77%
|
74.25%
|
76.33%
|
71.94%
|
67.33%
|
71.82%
|
66.15%
|
63.77%
|
71.97%
|
71.34%
|
61.01%
|
59.75%
|
59.92%
|
55.43%
|
40.37%
|
36.15%
|
29.34%
|
13.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
0.35
|
0.71
|
2.21
|
|
|
1.55
|
1.09
|
1.05
|
0.98
|
0.84
|
3.14
|
1.51
|
8.03
|
4.48
|
3.68
|
5.19
|
2.18
|
5.22
|
3.15
|
3.04
|
2.31
|
2.87
|
3.50
|
3.80
|
5.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.05%
|
13.36%
|
27.24%
|
32.41%
|
33.15%
|
13.19%
|
31.42%
|
7.99%
|
12.67%
|
16.06%
|
10.41%
|
18.26%
|
11.73%
|
18.81%
|
18.12%
|
27.42%
|
44%
|
42.42%
|
49.98%
|
105%
|
|
|
7.8%
|
7.76%
|
24.36%
|
28.26%
|
27.66%
|
3.83%
|
21.79%
|
0.6%
|
4.99%
|
7.84%
|
-0.02%
|
8.26%
|
2.86%
|
10.21%
|
9.32%
|
17.29%
|
31.22%
|
15.01%
|
20.38%
|
38.75%
|
|
|
6.38
|
6.73
|
18.45
|
20.98
|
21.11
|
2.76
|
14.67
|
0.43
|
3.30
|
5.00
|
-0.01
|
5.89
|
1.75
|
6.10
|
5.58
|
9.58
|
12.60
|
5.43
|
5.98
|
5.24
|
|
|
7.80
|
7.76
|
24.36
|
28.26
|
27.66
|
3.83
|
21.79
|
0.60
|
4.99
|
7.84
|
-0.02
|
8.26
|
2.86
|
10.21
|
9.32
|
17.29
|
31.22
|
15.01
|
20.38
|
38.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.60
|
42.60
|
44.20
|
43.90
|
46.40
|
42.70
|
42.50
|
43.90
|
41.10
|
40.20
|
40.30
|
39.60
|
39.70
|
36.90
|
30.60
|
24.50
|
22.40
|
21.50
|
15.00
|
8.60
|
|
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|