M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
693K
|
€
319K
|
€
275K
|
€
718K
|
€
441K
|
€
570K
|
€
438K
|
€
439K
|
€
315K
|
€
267K
|
€
273K
|
€
184K
|
€
59K
|
€
-10K
|
€
-35K
|
|
|
€
-90K
|
€
14K
|
€
-37K
|
€
-57K
|
€
38K
|
€
8K
|
€
22K
|
€
7K
|
€
26K
|
€
2K
|
€
9K
|
€
22K
|
€
6K
|
€
3K
|
€
-37K
|
€
-41K
|
|
|
€
6K
|
€
97K
|
€
83K
|
€
120K
|
€
177K
|
€
138K
|
€
130K
|
€
108K
|
€
101K
|
€
96K
|
€
93K
|
€
85K
|
€
63K
|
€
57K
|
€
54K
|
€
21K
|
|
|
1.80
|
2.90
|
2.00
|
3.00
|
2.50
|
8.20
|
7.80
|
6.90
|
7.10
|
5.70
|
4.60
|
4.30
|
4.00
|
1.50
|
0.40
|
|
|
|
€
4K
|
€
380K
|
€
71K
|
€
74K
|
€
374K
|
€
141K
|
€
148K
|
€
121K
|
€
139K
|
€
56K
|
€
65K
|
€
49K
|
€
31K
|
€
15K
|
€
2K
|
€
862
|
|
|
€
3K
|
€
7K
|
€
3K
|
€
589
|
€
1K
|
|
€
20
|
|
€
2K
|
|
|
€
461
|
€
420
|
€
277
|
€
3K
|
€
3K
|
|
|
€
20K
|
€
19K
|
€
17K
|
€
23K
|
€
13K
|
€
19K
|
€
14K
|
€
24K
|
€
28K
|
€
21K
|
€
20K
|
€
19K
|
€
15K
|
€
6K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
77.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
437K
|
€
97K
|
€
99K
|
€
462K
|
€
190K
|
€
181K
|
€
167K
|
€
154K
|
€
74K
|
€
80K
|
€
49K
|
€
34K
|
€
16K
|
€
-28K
|
€
-36K
|
|
|
€
-72K
|
€
241K
|
€
-15K
|
€
-30K
|
€
106K
|
€
60K
|
€
53K
|
€
40K
|
€
47K
|
€
12K
|
€
23K
|
€
13K
|
€
14K
|
€
5K
|
€
-37K
|
€
-43K
|
|
|
€
-90K
|
€
14K
|
€
-37K
|
€
-57K
|
€
38K
|
€
8K
|
€
22K
|
€
7K
|
€
26K
|
€
2K
|
€
9K
|
€
22K
|
€
6K
|
€
3K
|
€
-37K
|
€
-41K
|
|
|
€
42K
|
€
16K
|
€
9K
|
€
68K
|
€
343K
|
€
202K
|
€
-8K
|
€
168K
|
€
214K
|
€
158K
|
€
106K
|
€
52K
|
€
28K
|
€
28K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
127K
|
€
80K
|
€
83K
|
€
130K
|
€
55K
|
€
47K
|
€
23K
|
€
273K
|
€
25K
|
€
29K
|
€
38K
|
€
53K
|
€
16K
|
€
14K
|
€
41K
|
|
|
€
-13K
|
€
210K
|
€
75K
|
€
73K
|
€
394K
|
€
137K
|
€
150K
|
€
134K
|
€
133K
|
€
64K
|
€
66K
|
€
59K
|
€
26K
|
€
14K
|
€
-28K
|
€
-34K
|
|
|
€
74K
|
€
318K
|
€
46K
|
€
-25K
|
€
80K
|
€
116K
|
€
93K
|
€
-20K
|
€
221K
|
€
19K
|
€
87K
|
€
110K
|
€
121K
|
€
66K
|
€
21K
|
€
19K
|
|
|
1.25
|
1.93
|
1.08
|
0.96
|
1.13
|
1.26
|
1.18
|
0.96
|
1.57
|
1.07
|
1.52
|
1.93
|
2.17
|
1.47
|
1.25
|
1.46
|
|
|
1.10
|
1.75
|
0.96
|
0.89
|
1.08
|
1.13
|
1.15
|
0.85
|
1.56
|
1.02
|
1.43
|
1.77
|
2.06
|
1.48
|
1.26
|
1.50
|
|
|
1.25
|
1.93
|
1.08
|
0.96
|
1.13
|
1.26
|
1.25
|
0.96
|
1.57
|
1.07
|
1.52
|
1.95
|
2.17
|
1.48
|
1.25
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
857K
|
€
1.07M
|
€
1.17M
|
€
1.33M
|
€
1.12M
|
€
1.08M
|
€
1.07M
|
€
1.01M
|
€
553K
|
€
400K
|
€
331K
|
€
293K
|
€
253K
|
€
138K
|
€
61K
|
|
|
€
523K
|
€
761K
|
€
984K
|
€
1.05M
|
€
1.16M
|
€
980K
|
€
953K
|
€
961K
|
€
912K
|
€
458K
|
€
306K
|
€
246K
|
€
230K
|
€
196K
|
€
85K
|
€
40K
|
|
|
€
293K
|
€
341K
|
€
544K
|
€
620K
|
€
611K
|
€
449K
|
€
488K
|
€
480K
|
€
386K
|
€
282K
|
€
168K
|
€
117K
|
€
104K
|
€
139K
|
€
84K
|
€
39K
|
|
|
€
230K
|
€
420K
|
€
440K
|
€
433K
|
€
544K
|
€
530K
|
€
435K
|
€
481K
|
€
527K
|
€
176K
|
€
138K
|
€
128K
|
€
127K
|
€
57K
|
|
|
|
|
1.21%
|
11.29%
|
7.76%
|
10.22%
|
13.26%
|
12.37%
|
12.05%
|
10.13%
|
10.01%
|
17.28%
|
23.39%
|
25.61%
|
21.35%
|
22.49%
|
38.88%
|
34.83%
|
|
|
35.88
|
4.34
|
5.32
|
3.61
|
3.08
|
3.84
|
3.34
|
4.44
|
5.19
|
1.84
|
1.48
|
1.51
|
2.03
|
1.01
|
|
|
|
|
95.85
|
1.74
|
10.14
|
10.64
|
2.50
|
5.17
|
5.26
|
5.76
|
5.91
|
6.16
|
3.80
|
4.99
|
6.71
|
11.95
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-196.76%
|
217.09%
|
90.24%
|
60.68%
|
223.34%
|
99.32%
|
115.26%
|
123.68%
|
131.4%
|
67.34%
|
70.9%
|
69.44%
|
41.45%
|
25.03%
|
-51.23%
|
-158.82%
|
|
|
-1408.6%
|
14.53%
|
-45.07%
|
-47.16%
|
21.72%
|
5.63%
|
16.98%
|
6.34%
|
25.52%
|
2.21%
|
9.35%
|
26.16%
|
9.14%
|
5.3%
|
-69.51%
|
-190.69%
|
|
|
-17.07
|
1.64
|
-3.50
|
-4.82
|
2.88
|
0.70
|
2.05
|
0.64
|
2.55
|
0.38
|
2.19
|
6.70
|
1.95
|
1.19
|
-27.02
|
-66.42
|
|
|
-1,408.60
|
14.53
|
-45.07
|
-47.16
|
21.72
|
5.63
|
16.98
|
6.34
|
25.52
|
2.21
|
9.35
|
26.16
|
9.14
|
5.30
|
-69.51
|
-190.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
2.90
|
2.00
|
3.00
|
2.50
|
8.20
|
7.80
|
6.90
|
7.10
|
5.70
|
4.60
|
4.30
|
4.00
|
1.50
|
0.40
|
|
|
|
€
11K
|
€
7K
|
€
9K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|