MR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-8K
|
€
-20K
|
€
-20K
|
€
-12K
|
|
|
€
-18K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
-33K
|
€
-19K
|
|
|
€
-105K
|
€
-87K
|
€
-71K
|
€
-55K
|
€
-41K
|
€
-21K
|
€
10K
|
€
43K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
358
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
-33K
|
€
-19K
|
|
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
-33K
|
€
-19K
|
|
|
€
-18K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
-33K
|
€
-19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
849
|
€
39K
|
€
60K
|
€
160K
|
|
€
7K
|
€
6K
|
|
|
€
-18K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
-33K
|
€
-19K
|
|
|
€
-105K
|
€
-87K
|
€
-71K
|
€
-55K
|
€
-41K
|
€
-21K
|
€
10K
|
€
4.35M
|
|
|
0.99
|
0.99
|
0.99
|
0.99
|
1.00
|
1.00
|
1.00
|
3.08
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
0.02
|
0.00
|
0.00
|
0.01
|
|
|
0.99
|
0.99
|
0.99
|
0.99
|
1.00
|
1.00
|
1.00
|
3.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.36M
|
€
9.03M
|
€
8.73M
|
€
8.34M
|
€
8.29M
|
€
8.19M
|
€
8.08M
|
€
6.44M
|
|
|
€
9.46M
|
€
9.12M
|
€
8.80M
|
€
8.40M
|
€
8.33M
|
€
8.21M
|
€
8.07M
|
€
6.40M
|
|
|
€
9.46M
|
€
9.12M
|
€
8.80M
|
€
8.40M
|
€
8.33M
|
€
8.21M
|
€
8.07M
|
€
2.08M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
4.31M
|
|
-1.12%
|
-0.96%
|
-0.81%
|
-0.66%
|
-0.49%
|
-0.26%
|
0.13%
|
0.67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
100.02
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.97%
|
18.87%
|
21.66%
|
26.32%
|
47.38%
|
147.37%
|
-323.91%
|
-43.88%
|
|
|
16.97%
|
18.87%
|
21.66%
|
26.32%
|
47.38%
|
147.37%
|
-323.91%
|
-43.88%
|
|
|
-0.19
|
-0.18
|
-0.18
|
-0.17
|
-0.23
|
-0.39
|
-0.41
|
-0.29
|
|
|
16.97
|
18.87
|
21.66
|
26.32
|
47.38
|
147.37
|
-323.91
|
-43.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
883,198.08
|
867,528.14
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|