M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
86K
|
€
96K
|
€
90K
|
€
82K
|
€
55K
|
€
60K
|
€
66K
|
€
93K
|
€
93K
|
€
89K
|
€
99K
|
€
92K
|
€
64K
|
€
90K
|
€
45K
|
€
152K
|
€
150K
|
€
121K
|
€
107K
|
|
|
€
22K
|
€
23K
|
€
22K
|
€
28K
|
€
25K
|
€
16K
|
€
22K
|
€
37K
|
€
55K
|
€
61K
|
€
58K
|
€
57K
|
€
61K
|
€
24K
|
€
31K
|
€
25K
|
€
93K
|
€
104K
|
€
66K
|
€
59K
|
|
|
€
707K
|
€
703K
|
€
697K
|
€
692K
|
€
663K
|
€
656K
|
€
640K
|
€
628K
|
€
619K
|
€
596K
|
€
567K
|
€
539K
|
€
501K
|
€
478K
|
€
454K
|
€
423K
|
€
398K
|
€
350K
|
€
286K
|
€
256K
|
|
|
€
121K
|
€
117K
|
€
126K
|
€
121K
|
€
156K
|
€
121K
|
€
126K
|
€
133K
|
€
167K
|
€
167K
|
€
160K
|
€
172K
|
€
161K
|
€
125K
|
€
156K
|
€
96K
|
€
251K
|
€
247K
|
€
200K
|
€
127K
|
|
|
€
800
|
€
800
|
€
2K
|
€
800
|
€
800
|
€
800
|
€
1K
|
€
4K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
2K
|
€
4K
|
€
8K
|
|
€
11K
|
€
9K
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
17K
|
€
17K
|
|
€
17K
|
|
€
10K
|
€
28K
|
€
32K
|
€
32K
|
€
30K
|
€
19K
|
€
39K
|
|
|
|
€
45K
|
€
40K
|
€
36K
|
€
36K
|
|
|
78.13%
|
74.31%
|
76.86%
|
|
69.08%
|
|
45.32%
|
74.78%
|
58.41%
|
52.27%
|
51.7%
|
33.27%
|
63.6%
|
|
|
|
48.57%
|
38.45%
|
54.61%
|
60.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
85K
|
€
95K
|
€
89K
|
€
81K
|
€
55K
|
€
59K
|
€
65K
|
€
92K
|
€
93K
|
€
88K
|
€
98K
|
€
91K
|
€
64K
|
€
90K
|
€
44K
|
€
151K
|
€
149K
|
€
120K
|
€
106K
|
|
|
€
20K
|
€
17K
|
€
16K
|
€
28K
|
€
24K
|
€
16K
|
€
22K
|
€
39K
|
€
60K
|
€
69K
|
€
67K
|
€
61K
|
€
60K
|
€
21K
|
€
38K
|
€
-16K
|
€
110K
|
€
94K
|
€
73K
|
€
64K
|
|
|
€
22K
|
€
23K
|
€
22K
|
€
28K
|
€
25K
|
€
16K
|
€
22K
|
€
37K
|
€
55K
|
€
61K
|
€
58K
|
€
57K
|
€
61K
|
€
24K
|
€
31K
|
€
25K
|
€
93K
|
€
104K
|
€
66K
|
€
59K
|
|
|
-
|
€
23K
|
€
37K
|
€
244K
|
€
80K
|
€
97K
|
€
61K
|
€
17K
|
€
90K
|
€
15K
|
-
|
€
36K
|
-
|
-
|
€
-31K
|
-
|
€
237K
|
€
58K
|
€
13K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
363K
|
€
323K
|
€
486K
|
€
464K
|
€
562K
|
€
547K
|
€
587K
|
€
557K
|
€
605K
|
€
568K
|
€
603K
|
€
540K
|
€
458K
|
€
369K
|
€
397K
|
€
5K
|
€
80K
|
€
2K
|
€
25K
|
|
|
€
91K
|
€
91K
|
€
100K
|
€
89K
|
€
82K
|
€
54K
|
€
59K
|
€
64K
|
€
87K
|
€
85K
|
€
79K
|
€
94K
|
€
93K
|
€
66K
|
€
83K
|
€
85K
|
€
134K
|
€
158K
|
€
113K
|
€
101K
|
|
|
€
494K
|
€
420K
|
€
369K
|
€
322K
|
€
477K
|
€
493K
|
€
535K
|
€
547K
|
€
528K
|
€
564K
|
€
526K
|
€
476K
|
€
437K
|
€
384K
|
€
317K
|
€
203K
|
€
118K
|
€
266K
|
€
206K
|
€
141K
|
|
|
18.06
|
23.88
|
26.94
|
2.47
|
20.49
|
5.90
|
22.18
|
8.98
|
12.99
|
9.77
|
9.22
|
3.93
|
4.42
|
5.05
|
5.48
|
1.86
|
1.75
|
3.50
|
3.98
|
4.94
|
|
|
17.05
|
22.58
|
24.48
|
2.28
|
20.49
|
5.90
|
22.18
|
8.98
|
12.99
|
9.77
|
9.22
|
3.93
|
4.42
|
5.05
|
5.48
|
1.86
|
1.75
|
3.50
|
3.98
|
4.94
|
|
|
18.06
|
23.88
|
26.94
|
2.47
|
20.49
|
5.90
|
22.18
|
8.98
|
12.99
|
9.77
|
9.22
|
3.93
|
4.42
|
5.05
|
5.48
|
1.86
|
1.75
|
3.50
|
3.98
|
4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
736K
|
€
721K
|
€
711K
|
€
912K
|
€
688K
|
€
756K
|
€
666K
|
€
697K
|
€
663K
|
€
660K
|
€
631K
|
€
701K
|
€
628K
|
€
573K
|
€
525K
|
€
660K
|
€
556K
|
€
457K
|
€
355K
|
€
292K
|
|
|
€
29K
|
€
18K
|
€
14K
|
€
220K
|
€
24K
|
€
100K
|
€
25K
|
€
69K
|
€
44K
|
€
64K
|
€
64K
|
€
162K
|
€
128K
|
€
95K
|
€
71K
|
€
237K
|
€
158K
|
€
106K
|
€
69K
|
€
36K
|
|
|
€
29K
|
€
18K
|
€
14K
|
€
220K
|
€
24K
|
€
100K
|
€
25K
|
€
69K
|
€
44K
|
€
64K
|
€
64K
|
€
162K
|
€
128K
|
€
95K
|
€
71K
|
€
237K
|
€
158K
|
€
106K
|
€
69K
|
€
36K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.07%
|
97.45%
|
98%
|
75.87%
|
96.44%
|
86.71%
|
96.2%
|
90.16%
|
93.35%
|
90.26%
|
89.86%
|
76.85%
|
79.67%
|
83.46%
|
86.5%
|
64.13%
|
71.52%
|
76.7%
|
80.52%
|
87.71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.33
|
0.22
|
0.15
|
2.47
|
0.30
|
1.84
|
0.43
|
1.05
|
0.48
|
0.69
|
0.73
|
1.66
|
1.40
|
1.49
|
0.79
|
5.38
|
1.05
|
0.71
|
0.58
|
0.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.83%
|
12.9%
|
14.42%
|
12.87%
|
12.34%
|
8.3%
|
9.19%
|
10.13%
|
14.01%
|
14.3%
|
14.02%
|
17.36%
|
18.54%
|
13.85%
|
18.32%
|
20.07%
|
33.64%
|
45.24%
|
39.49%
|
39.53%
|
|
|
3.08%
|
3.26%
|
3.17%
|
4.08%
|
3.71%
|
2.37%
|
3.45%
|
5.96%
|
8.85%
|
10.27%
|
10.24%
|
10.6%
|
12.25%
|
5.03%
|
6.86%
|
5.97%
|
23.29%
|
29.71%
|
23.04%
|
23.1%
|
|
|
2.96
|
3.17
|
3.11
|
3.10
|
3.58
|
2.05
|
3.32
|
5.37
|
8.27
|
9.27
|
9.20
|
8.15
|
9.76
|
4.19
|
5.93
|
3.83
|
16.66
|
22.79
|
18.55
|
20.26
|
|
|
3.08
|
3.26
|
3.17
|
4.08
|
3.71
|
2.37
|
3.45
|
5.96
|
8.85
|
10.27
|
10.24
|
10.60
|
12.25
|
5.03
|
6.86
|
5.97
|
23.29
|
29.71
|
23.04
|
23.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.84
|
18.17
|
18.40
|
32.50
|
24.30
|
25.36
|
19.15
|
21.56
|
27.66
|
19.17
|
19.45
|
50.76
|
49.83
|
32.48
|
16.79
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.84
|
18.17
|
18.40
|
32.50
|
24.30
|
25.36
|
19.15
|
21.56
|
27.66
|
19.17
|
19.45
|
50.76
|
49.83
|
32.48
|
16.79
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|