M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
48K
|
€
98K
|
€
98K
|
€
-2K
|
€
-2K
|
|
|
€
35K
|
€
73K
|
€
75K
|
€
-3K
|
€
-3K
|
|
|
€
278K
|
€
243K
|
€
169K
|
€
95K
|
€
97K
|
|
|
€
60K
|
€
117K
|
€
113K
|
€
5K
|
€
5K
|
|
|
€
7K
|
€
4K
|
€
23K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
98K
|
€
98K
|
€
-3K
|
€
-2K
|
|
|
€
48K
|
€
98K
|
€
98K
|
€
-3K
|
€
-2K
|
|
|
€
35K
|
€
73K
|
€
75K
|
€
-3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
267K
|
€
212K
|
€
115K
|
€
117K
|
|
|
€
35K
|
€
73K
|
€
75K
|
€
-3K
|
€
-3K
|
|
|
€
278K
|
€
243K
|
€
169K
|
€
95K
|
€
97K
|
|
|
11.19
|
10.93
|
4.93
|
5.73
|
5.86
|
|
|
11.19
|
10.93
|
4.93
|
5.73
|
5.86
|
|
|
11.19
|
10.93
|
4.93
|
5.73
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
267K
|
€
212K
|
€
115K
|
€
117K
|
|
|
€
27K
|
€
24K
|
€
43K
|
€
20K
|
€
20K
|
|
|
€
27K
|
€
24K
|
€
43K
|
€
20K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
91.07%
|
90.85%
|
79.71%
|
82.54%
|
82.94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0.57
|
0.25
|
0.44
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.73%
|
30.22%
|
44.13%
|
-2.83%
|
-2.83%
|
|
|
12.73%
|
30.22%
|
44.13%
|
-2.83%
|
-2.83%
|
|
|
11.59
|
27.45
|
35.18
|
-2.34
|
-2.34
|
|
|
12.73
|
30.22
|
44.13
|
-2.83
|
-2.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|