MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-7K
|
€
-403
|
€
-8K
|
€
-2K
|
€
-31K
|
|
|
€
-15K
|
€
-4K
|
€
-12K
|
€
-5K
|
€
-34K
|
|
|
€
-63K
|
€
-48K
|
€
-44K
|
€
-32K
|
€
-27K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
€
720
|
€
720
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-846
|
€
-8K
|
€
-2K
|
€
-32K
|
|
|
€
-8K
|
€
-846
|
€
-8K
|
€
-2K
|
€
-32K
|
|
|
€
-15K
|
€
-4K
|
€
-12K
|
€
-5K
|
€
-34K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531
|
€
3K
|
€
15
|
€
2K
|
€
43K
|
|
|
€
-15K
|
€
-4K
|
€
-12K
|
€
-5K
|
€
-34K
|
|
|
€
-213K
|
€
-198K
|
€
-177K
|
€
-150K
|
€
20K
|
|
|
0,25
|
0,10
|
0,17
|
0,29
|
1,26
|
|
|
0,26
|
0,11
|
0,18
|
0,29
|
1,26
|
|
|
0,25
|
0,10
|
0,17
|
0,29
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
173K
|
€
187K
|
€
212K
|
€
94K
|
|
|
€
282K
|
€
221K
|
€
231K
|
€
244K
|
€
122K
|
|
|
€
275K
|
€
218K
|
€
213K
|
€
211K
|
€
75K
|
|
|
|
-
|
€
17K
|
€
32K
|
€
47K
|
|
|
-28,50%
|
-27,72%
|
-23,45%
|
-15,32%
|
-29,09%
|
|
|
|
0
|
-0,38
|
-0,99
|
-1,72
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,45%
|
8,32%
|
26,21%
|
15,35%
|
122,61%
|
|
|
23,45%
|
8,32%
|
26,21%
|
15,35%
|
122,61%
|
|
|
-6,68
|
-2,31
|
-6,15
|
-2,35
|
-35,67
|
|
|
23,45
|
8,32
|
26,21
|
15,35
|
122,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|