M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-8K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
44K
|
€
35K
|
€
35K
|
€
3K
|
€
9K
|
€
-37K
|
€
-24K
|
€
42K
|
€
26K
|
|
|
€
-14K
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-18K
|
€
-13K
|
€
-14K
|
€
-4K
|
€
44K
|
€
34K
|
€
27K
|
€
3K
|
€
414
|
€
-66K
|
€
-40K
|
€
63
|
€
-140K
|
|
|
€
274K
|
€
288K
|
€
297K
|
€
301K
|
€
307K
|
€
313K
|
€
318K
|
€
336K
|
€
349K
|
€
363K
|
€
367K
|
€
323K
|
€
289K
|
€
262K
|
€
259K
|
€
258K
|
€
325K
|
€
365K
|
€
365K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
€
14K
|
€
15K
|
€
50K
|
€
39K
|
€
37K
|
€
12K
|
€
15K
|
€
10K
|
€
13K
|
€
50K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694
|
|
|
€
12K
|
€
2K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
44K
|
€
35K
|
€
35K
|
€
3K
|
€
8K
|
€
-37K
|
€
-24K
|
€
42K
|
€
-152K
|
|
|
€
-13K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
44K
|
€
35K
|
€
35K
|
€
3K
|
€
426
|
€
-45K
|
€
-40K
|
€
19K
|
€
-176K
|
|
|
€
-14K
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-18K
|
€
-13K
|
€
-14K
|
€
-4K
|
€
44K
|
€
34K
|
€
27K
|
€
3K
|
€
414
|
€
-66K
|
€
-40K
|
€
63
|
€
50K
|
|
|
€
31K
|
€
46K
|
€
13K
|
€
27K
|
€
120K
|
€
104K
|
-
|
€
11K
|
€
9K
|
-
|
€
15K
|
€
15K
|
-
|
€
-456
|
€
283K
|
€
0
|
€
53K
|
€
139K
|
€
-346K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
889
|
€
5K
|
€
5K
|
€
12K
|
€
333
|
€
3K
|
€
8K
|
€
1K
|
€
2K
|
€
1K
|
€
8K
|
€
253
|
€
2K
|
€
2K
|
€
9K
|
€
7K
|
€
8K
|
|
|
€
-14K
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-18K
|
€
-13K
|
€
-14K
|
€
-4K
|
€
44K
|
€
34K
|
€
27K
|
€
3K
|
€
8K
|
€
-58K
|
€
-24K
|
€
23K
|
€
-117K
|
|
|
€
-694K
|
€
-649K
|
€
-594K
|
€
-576K
|
€
-544K
|
€
-418K
|
€
-310K
|
€
-292K
|
€
-268K
|
€
-245K
|
€
-241K
|
€
-270K
|
€
-289K
|
€
-316K
|
€
-307K
|
€
-320K
|
€
-262K
|
€
-184K
|
€
-68K
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,03
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0
|
0,03
|
0
|
0,27
|
0,34
|
0,53
|
0,59
|
0,90
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,03
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0
|
0,03
|
0
|
0,27
|
0,35
|
0,53
|
0,59
|
0,90
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,03
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0
|
0,03
|
0
|
0,27
|
0,35
|
0,53
|
0,59
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,21M
|
€
1,17M
|
€
1,16M
|
€
1,13M
|
€
1,02M
|
€
904K
|
€
906K
|
€
900K
|
€
884K
|
€
884K
|
€
869K
|
€
861K
|
€
853K
|
€
966K
|
€
743K
|
€
882K
|
€
815K
|
€
1,03M
|
|
|
€
971K
|
€
926K
|
€
870K
|
€
858K
|
€
825K
|
€
706K
|
€
586K
|
€
570K
|
€
551K
|
€
521K
|
€
517K
|
€
546K
|
€
572K
|
€
591K
|
€
707K
|
€
485K
|
€
557K
|
€
450K
|
€
670K
|
|
|
€
667K
|
€
622K
|
€
566K
|
€
554K
|
€
521K
|
€
402K
|
€
282K
|
€
276K
|
€
267K
|
€
238K
|
€
234K
|
€
263K
|
€
289K
|
€
316K
|
€
420K
|
€
477K
|
€
557K
|
€
450K
|
€
670K
|
|
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
287K
|
|
|
|
|
|
|
21,98%
|
23,71%
|
25,44%
|
25,99%
|
27,10%
|
30,71%
|
35,15%
|
37,05%
|
38,75%
|
41,04%
|
41,52%
|
37,18%
|
33,52%
|
30,69%
|
26,79%
|
34,76%
|
36,83%
|
44,80%
|
35,28%
|
|
|
1,01
|
0,96
|
0,93
|
0,91
|
0,90
|
0,88
|
0,87
|
0,82
|
0,79
|
0,76
|
0,75
|
0,85
|
0,95
|
1,05
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,72
|
15,77
|
16,29
|
199,34
|
83,48
|
|
|
10,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,26%
|
-3,10%
|
-1,50%
|
-1,85%
|
-1,96%
|
-1,53%
|
-5,66%
|
-3,90%
|
-4,04%
|
-1,22%
|
12,01%
|
10,66%
|
9,31%
|
1,14%
|
3,27%
|
-22,57%
|
-7,31%
|
6,25%
|
-32,03%
|
|
|
-5,26%
|
-3,10%
|
-1,50%
|
-1,85%
|
-1,96%
|
-1,53%
|
-5,66%
|
-3,90%
|
-4,04%
|
-1,22%
|
12,01%
|
10,66%
|
9,31%
|
1,14%
|
0,16%
|
-25,68%
|
-12,44%
|
0,02%
|
-38,43%
|
|
|
-1,16
|
-0,73
|
-0,38
|
-0,48
|
-0,53
|
-0,47
|
-1,99
|
-1,44
|
-1,56
|
-0,50
|
4,99
|
3,96
|
3,12
|
0,35
|
0,04
|
-8,93
|
-4,58
|
0,01
|
-13,56
|
|
|
-5,26
|
-3,10
|
-1,50
|
-1,85
|
-1,96
|
-1,53
|
-5,66
|
-3,90
|
-4,04
|
-1,22
|
12,01
|
10,66
|
9,31
|
1,14
|
0,16
|
-25,68
|
-12,44
|
0,02
|
-38,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|