MA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
37K
|
€
33K
|
€
-1K
|
|
|
€
-38K
|
€
-53K
|
€
-51K
|
€
-28K
|
€
-2K
|
|
|
€
-157K
|
€
-119K
|
€
-66K
|
€
-15K
|
€
13K
|
|
|
€
23K
|
€
23K
|
€
29K
|
€
26K
|
€
561
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
37K
|
€
33K
|
€
-2K
|
|
|
€
29K
|
€
29K
|
€
37K
|
€
33K
|
€
-2K
|
|
|
€
-38K
|
€
-53K
|
€
-51K
|
€
-28K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
2K
|
€
497
|
€
189
|
€
321
|
|
|
€
-38K
|
€
-53K
|
€
-51K
|
€
-28K
|
€
-2K
|
|
|
€
16K
|
€
-4K
|
€
-9K
|
|
|
|
|
1.17
|
0.95
|
0.87
|
|
|
|
|
-2.73
|
-0.99
|
-0.91
|
|
|
|
|
4.08
|
42.45
|
38.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.55M
|
€
16.51M
|
€
16.50M
|
€
16.49M
|
€
13K
|
|
|
€
16.71M
|
€
16.63M
|
€
16.57M
|
€
16.50M
|
|
|
|
€
28K
|
€
2K
|
€
2K
|
|
|
|
|
€
16.61M
|
€
16.56M
|
€
16.50M
|
€
16.44M
|
|
|
|
-0.95%
|
-0.72%
|
-0.4%
|
-0.09%
|
100%
|
|
|
-105.61
|
-139.03
|
-248.15
|
-1,082.20
|
|
|
|
584.57
|
574.21
|
449.64
|
507.44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.3%
|
44.17%
|
77.15%
|
186.38%
|
-14.32%
|
|
|
24.3%
|
44.17%
|
77.15%
|
186.38%
|
-14.32%
|
|
|
-0.23
|
-0.32
|
-0.31
|
-0.17
|
-14.32
|
|
|
24.30
|
44.17
|
77.15
|
186.38
|
-14.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|