M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
16K
|
€
16K
|
€
15K
|
€
171K
|
€
45K
|
€
35K
|
€
46K
|
€
23K
|
€
29K
|
€
25K
|
€
8K
|
€
14K
|
€
19K
|
|
|
€
79K
|
€
-4K
|
€
-4K
|
€
148
|
€
114K
|
€
11K
|
€
822
|
€
17K
|
€
-12K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
-1K
|
|
|
€
298K
|
€
220K
|
€
224K
|
€
228K
|
€
228K
|
€
113K
|
€
103K
|
€
102K
|
€
101K
|
€
113K
|
€
106K
|
€
105K
|
€
102K
|
€
99K
|
|
|
€
142K
|
€
22K
|
€
23K
|
€
24K
|
€
186K
|
€
33K
|
€
19K
|
€
37K
|
€
18K
|
€
27K
|
€
23K
|
€
12K
|
€
16K
|
€
30K
|
|
|
€
11K
|
€
6K
|
€
4K
|
€
6K
|
€
16K
|
€
5K
|
€
2K
|
€
8K
|
€
4K
|
€
9K
|
€
7K
|
€
11K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
90,76%
|
|
|
80,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
13K
|
€
14K
|
€
13K
|
€
163K
|
€
30K
|
€
21K
|
€
39K
|
€
18K
|
€
26K
|
€
24K
|
€
7K
|
€
13K
|
€
18K
|
|
|
€
122K
|
€
4K
|
€
3K
|
€
4K
|
€
161K
|
€
20K
|
€
8K
|
€
23K
|
€
11
|
€
16K
|
€
11K
|
€
6K
|
€
8K
|
€
6K
|
|
|
€
79K
|
€
2K
|
€
2K
|
€
6K
|
€
18K
|
€
11K
|
€
822
|
€
17K
|
€
-12K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
-1K
|
|
|
€
150K
|
€
2K
|
€
755
|
€
17K
|
€
31K
|
€
-31K
|
€
3K
|
€
2K
|
€
98K
|
€
0
|
€
134K
|
€
2K
|
€
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
12K
|
€
4K
|
€
21K
|
€
56K
|
€
92K
|
€
24K
|
€
12K
|
€
22K
|
€
15K
|
€
7K
|
€
5K
|
|
|
|
|
€
88K
|
€
5K
|
€
7K
|
€
9K
|
€
116K
|
€
21K
|
€
13K
|
€
33K
|
€
7K
|
€
17K
|
€
18K
|
€
5K
|
€
8K
|
€
11K
|
|
|
€
18K
|
€
80K
|
€
79K
|
€
75K
|
€
84K
|
€
88K
|
€
-84K
|
€
-95K
|
€
-116K
|
€
-40K
|
€
-46K
|
€
74K
|
€
72K
|
€
70K
|
|
|
1,30
|
1,55
|
1,45
|
2,62
|
2,42
|
2,48
|
0,63
|
0,48
|
0,38
|
0,58
|
0,71
|
2,58
|
1,56
|
1,79
|
|
|
1,30
|
0,22
|
0,57
|
2,62
|
2,42
|
2,48
|
0,63
|
0,55
|
0,40
|
0,59
|
0,41
|
1,59
|
0,84
|
0,75
|
|
|
1,30
|
1,55
|
1,45
|
2,62
|
2,42
|
2,48
|
0,63
|
0,51
|
0,39
|
0,59
|
0,71
|
2,58
|
1,56
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
392K
|
€
427K
|
€
304K
|
€
319K
|
€
293K
|
€
329K
|
€
284K
|
€
288K
|
€
209K
|
€
261K
|
€
152K
|
€
232K
|
€
188K
|
|
|
€
61K
|
€
146K
|
€
175K
|
€
46K
|
€
59K
|
€
179K
|
€
226K
|
€
182K
|
€
188K
|
€
96K
|
€
155K
|
€
47K
|
€
130K
|
€
89K
|
|
|
€
61K
|
€
146K
|
€
175K
|
€
46K
|
€
59K
|
€
59K
|
€
226K
|
€
170K
|
€
182K
|
€
96K
|
€
155K
|
€
47K
|
€
130K
|
€
89K
|
|
|
Dettes à long terme
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
|
|
77,43%
|
56,07%
|
52,43%
|
74,95%
|
71,38%
|
38,79%
|
31,29%
|
35,96%
|
34,91%
|
53,97%
|
40,51%
|
69,04%
|
43,84%
|
52,64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
1,06
|
|
|
|
|
|
|
|
|
|
0,46
|
11,14
|
12,74
|
3,44
|
0,36
|
5,89
|
10,92
|
4,63
|
10,14
|
3,63
|
6,47
|
6,94
|
9,99
|
5,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,44%
|
2,12%
|
2,99%
|
4,17%
|
51,00%
|
18,63%
|
12,73%
|
32,03%
|
6,48%
|
15,03%
|
16,78%
|
4,31%
|
7,78%
|
10,95%
|
|
|
26,31%
|
-1,84%
|
-1,72%
|
0,06%
|
50,14%
|
9,31%
|
0,80%
|
16,19%
|
-11,89%
|
5,94%
|
4,69%
|
3,21%
|
2,51%
|
-1,03%
|
|
|
20,37
|
-1,03
|
-0,90
|
0,05
|
35,79
|
3,61
|
0,25
|
5,82
|
-4,15
|
3,20
|
1,90
|
2,21
|
1,10
|
-0,54
|
|
|
26,31
|
-1,84
|
-1,72
|
0,06
|
50,14
|
9,31
|
0,80
|
16,19
|
-11,89
|
5,94
|
4,69
|
3,21
|
2,51
|
-1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,88
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,88
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|