MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-5K
|
€
-4K
|
|
€
-6K
|
€
-2K
|
€
-7K
|
|
|
€
-5K
|
€
-10K
|
€
-5K
|
€
8K
|
€
6K
|
€
-9K
|
€
-6K
|
€
-12K
|
|
|
€
28K
|
€
33K
|
€
43K
|
€
48K
|
€
40K
|
€
35K
|
€
44K
|
€
50K
|
|
|
€
986
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
-8K
|
|
|
€
-5K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
-8K
|
|
|
€
-5K
|
€
-10K
|
€
-5K
|
€
8K
|
€
6K
|
€
-9K
|
€
-6K
|
€
-12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
12K
|
€
248K
|
€
44K
|
€
38K
|
€
6K
|
|
|
€
-5K
|
€
-10K
|
€
-5K
|
€
8K
|
€
6K
|
€
-9K
|
€
-6K
|
€
-12K
|
|
|
€
-205K
|
€
-200K
|
€
-190K
|
€
-185K
|
€
661K
|
€
-18K
|
€
-9K
|
€
-3K
|
|
|
0.01
|
0.03
|
0.06
|
0.09
|
3.56
|
1.00
|
1.00
|
0.96
|
|
|
0.01
|
0.03
|
0.06
|
0.09
|
7.56
|
1.00
|
1.00
|
1.09
|
|
|
0.01
|
0.03
|
0.06
|
0.09
|
4.84
|
1.00
|
1.00
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
239K
|
€
244K
|
€
250K
|
€
9.15M
|
€
9.22M
|
€
9.11M
|
€
295K
|
|
|
€
207K
|
€
206K
|
€
201K
|
€
202K
|
€
9.11M
|
€
9.19M
|
€
9.07M
|
€
245K
|
|
|
€
207K
|
€
206K
|
€
201K
|
€
202K
|
€
190K
|
€
9.01M
|
€
8.89M
|
€
61K
|
|
|
|
|
|
|
€
8.85M
|
€
180K
|
€
180K
|
€
180K
|
|
|
11.91%
|
13.76%
|
17.46%
|
19.22%
|
0.44%
|
0.38%
|
0.48%
|
16.95%
|
|
|
|
|
|
|
219.39
|
5.17
|
4.13
|
3.60
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
-0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17.57%
|
-29.44%
|
-12.85%
|
16.01%
|
13.77%
|
-25.41%
|
-14.74%
|
-24.87%
|
|
|
-17.57%
|
-29.44%
|
-12.85%
|
16.01%
|
13.77%
|
-25.41%
|
-14.74%
|
-24.87%
|
|
|
-2.09
|
-4.05
|
-2.24
|
3.08
|
0.06
|
-0.10
|
-0.07
|
-4.21
|
|
|
-17.57
|
-29.44
|
-12.85
|
16.01
|
13.77
|
-25.41
|
-14.74
|
-24.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|