M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
18K
|
€
36K
|
€
25K
|
€
18K
|
€
20K
|
€
8K
|
€
7K
|
€
21K
|
€
-8K
|
€
4K
|
€
-760
|
€
10K
|
€
-2K
|
€
10K
|
€
6K
|
€
15K
|
€
25K
|
|
|
€
12K
|
€
8K
|
€
9K
|
€
22K
|
€
16K
|
€
970
|
€
16K
|
€
1K
|
€
-940
|
€
21K
|
€
-7K
|
€
4K
|
€
-4K
|
€
8K
|
€
-7K
|
€
5K
|
€
-8K
|
€
1K
|
€
9K
|
|
|
€
91K
|
€
79K
|
€
71K
|
€
62K
|
€
40K
|
€
24K
|
€
23K
|
€
7K
|
€
5K
|
€
6K
|
€
-10K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
4K
|
€
3K
|
€
10K
|
€
11K
|
|
|
€
22K
|
€
19K
|
€
21K
|
€
40K
|
€
26K
|
€
18K
|
€
22K
|
€
5K
|
€
4K
|
€
16K
|
-
|
€
2K
|
-
|
€
6K
|
-
|
€
7K
|
€
4K
|
€
10K
|
€
17K
|
|
|
€
13K
|
€
14K
|
€
18K
|
€
23K
|
€
17K
|
€
15K
|
€
4K
|
€
3K
|
€
7K
|
€
1K
|
€
2K
|
€
1K
|
€
634
|
€
4K
|
€
653
|
€
1K
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
€
2K
|
€
106
|
€
2K
|
€
1K
|
€
106
|
€
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
5K
|
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,96%
|
|
85,41%
|
|
173,99%
|
103,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
18K
|
€
35K
|
€
24K
|
€
17K
|
€
20K
|
€
6K
|
€
6K
|
€
19K
|
€
-9K
|
€
3K
|
€
-2K
|
€
9K
|
€
-4K
|
€
9K
|
€
5K
|
€
14K
|
€
21K
|
|
|
€
12K
|
€
10K
|
€
12K
|
€
29K
|
€
22K
|
€
13K
|
€
16K
|
€
2K
|
€
2K
|
€
16K
|
€
-9K
|
€
3K
|
€
-2K
|
€
9K
|
€
-5K
|
€
8K
|
€
-3K
|
€
5K
|
€
13K
|
|
|
€
12K
|
€
8K
|
€
9K
|
€
22K
|
€
16K
|
€
7K
|
€
16K
|
€
1K
|
€
-940
|
€
21K
|
€
-7K
|
€
4K
|
€
-4K
|
€
8K
|
€
-7K
|
€
5K
|
€
-8K
|
€
1K
|
€
9K
|
|
|
-
|
-
|
€
0
|
-
|
|
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
-
|
€
0
|
€
717
|
€
0
|
€
314
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
1K
|
€
3K
|
€
350
|
€
3K
|
€
11K
|
€
9K
|
€
7K
|
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
8K
|
€
2K
|
€
4K
|
€
632
|
€
5K
|
|
|
€
17K
|
€
14K
|
€
15K
|
€
27K
|
€
18K
|
€
5K
|
€
20K
|
€
5K
|
€
3K
|
€
24K
|
€
-7K
|
€
4K
|
€
-4K
|
€
8K
|
€
-6K
|
€
6K
|
€
602
|
€
10K
|
€
17K
|
|
|
€
87K
|
€
70K
|
€
57K
|
€
42K
|
€
14K
|
€
24K
|
€
19K
|
€
-764
|
€
-6K
|
€
-9K
|
€
-10K
|
€
-3K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
3K
|
€
1K
|
€
6K
|
€
9K
|
|
|
4,56
|
3,58
|
3,49
|
2,64
|
1,54
|
2,34
|
3,06
|
0,95
|
0,78
|
0,56
|
0,64
|
0,90
|
0,91
|
0,97
|
0,94
|
1,03
|
1,02
|
1,08
|
1,07
|
|
|
4,56
|
3,58
|
3,49
|
2,64
|
1,54
|
2,34
|
2,44
|
0,62
|
0,47
|
0,25
|
0,38
|
0,63
|
1,12
|
1,47
|
0,61
|
0,65
|
0,90
|
0,54
|
0,71
|
|
|
4,56
|
3,58
|
3,49
|
2,64
|
1,54
|
2,34
|
3,06
|
0,95
|
0,78
|
0,56
|
0,64
|
0,90
|
1,14
|
1,28
|
0,94
|
1,04
|
1,25
|
1,08
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
106K
|
€
93K
|
€
87K
|
€
66K
|
€
41K
|
€
32K
|
€
23K
|
€
31K
|
€
26K
|
€
17K
|
€
24K
|
€
69K
|
€
90K
|
€
63K
|
€
77K
|
€
66K
|
€
90K
|
€
150K
|
|
|
€
25K
|
€
27K
|
€
23K
|
€
26K
|
€
27K
|
€
18K
|
€
9K
|
€
16K
|
€
26K
|
€
20K
|
€
27K
|
€
27K
|
€
75K
|
€
92K
|
€
66K
|
€
73K
|
€
63K
|
€
80K
|
€
139K
|
|
|
€
25K
|
€
27K
|
€
23K
|
€
26K
|
€
27K
|
€
18K
|
€
9K
|
€
16K
|
€
26K
|
€
20K
|
€
27K
|
€
27K
|
€
60K
|
€
70K
|
€
66K
|
€
73K
|
€
51K
|
€
75K
|
€
125K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
|
|
78,67%
|
74,38%
|
75,72%
|
70,64%
|
59,90%
|
57,30%
|
71,18%
|
29,55%
|
17,42%
|
24,63%
|
-57,48%
|
-10,83%
|
-8,98%
|
-2,51%
|
-4,72%
|
4,62%
|
4,22%
|
11,50%
|
7,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,48
|
1,20
|
|
|
1,38
|
1,79
|
1,30
|
0,73
|
1,10
|
1,04
|
0,46
|
2,59
|
4,38
|
1,01
|
|
9,87
|
|
10,13
|
|
8,28
|
12,93
|
5,78
|
6,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,14%
|
17,19%
|
20,88%
|
44,66%
|
46,71%
|
20,14%
|
86,67%
|
74,79%
|
51,66%
|
379,39%
|
72,11%
|
-138,90%
|
60,09%
|
-364,75%
|
200,86%
|
163,83%
|
21,62%
|
93,23%
|
150,09%
|
|
|
13,02%
|
10,16%
|
13,06%
|
35,66%
|
40,54%
|
4,12%
|
69,97%
|
19,16%
|
-17,16%
|
320,65%
|
73,55%
|
-133,49%
|
63,42%
|
-339,70%
|
220,02%
|
148,24%
|
-271,74%
|
11,66%
|
77,06%
|
|
|
10,24
|
7,55
|
9,89
|
25,19
|
24,28
|
2,36
|
49,80
|
5,66
|
-2,99
|
78,98
|
-42,27
|
14,46
|
-5,69
|
8,54
|
-10,39
|
6,84
|
-11,47
|
1,34
|
5,77
|
|
|
13,02
|
10,16
|
13,06
|
35,66
|
40,54
|
4,12
|
69,97
|
19,16
|
-17,16
|
320,65
|
73,55
|
-133,49
|
63,42
|
-339,70
|
220,02
|
148,24
|
-271,74
|
11,66
|
77,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|