M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
7K
|
€
5K
|
€
15K
|
€
62K
|
€
8K
|
€
16K
|
€
14K
|
€
199K
|
€
-12K
|
€
-71K
|
€
-371K
|
€
52K
|
€
129K
|
€
56K
|
€
1,90M
|
€
142K
|
€
168K
|
|
|
€
-10K
|
€
-33K
|
€
-33K
|
€
697
|
€
-20K
|
€
-315
|
€
42K
|
€
13K
|
€
157K
|
€
-74K
|
€
-86K
|
€
-635K
|
€
76K
|
€
182K
|
€
157K
|
€
1,41M
|
€
-302K
|
€
31K
|
|
|
€
1,56M
|
€
1,57M
|
€
1,60M
|
€
1,64M
|
€
1,63M
|
€
1,65M
|
€
1,65M
|
€
1,61M
|
€
1,60M
|
€
1,44M
|
€
643K
|
€
729K
|
€
1,56M
|
€
1,51M
|
€
1,45M
|
€
1,41M
|
€
283K
|
€
585K
|
|
|
€
87K
|
€
76K
|
€
78K
|
€
82K
|
€
134K
|
€
82K
|
€
81K
|
€
88K
|
€
271K
|
€
68K
|
€
27K
|
€
30K
|
€
106K
|
€
161K
|
€
113K
|
€
1,89M
|
€
90K
|
€
136K
|
|
|
€
1K
|
€
1K
|
€
515
|
€
256
|
€
12K
|
€
265K
|
€
265K
|
|
|
|
€
28K
|
€
24K
|
€
7K
|
€
7K
|
€
374
|
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
25K
|
€
128K
|
€
115K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,03%
|
70,22%
|
73,37%
|
21,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-1K
|
€
-4K
|
€
2K
|
€
55K
|
€
2K
|
€
-5K
|
€
10K
|
€
198K
|
€
-73K
|
€
-87K
|
€
-392K
|
€
35K
|
€
99K
|
€
50K
|
€
1,84M
|
€
111K
|
€
145K
|
|
|
€
-7K
|
€
-29K
|
€
-28K
|
€
-14K
|
€
45K
|
€
-9K
|
€
-17K
|
€
4K
|
€
157K
|
€
-73K
|
€
-111K
|
€
-459K
|
€
14K
|
€
46K
|
€
-9K
|
€
1,77M
|
€
-13K
|
€
24K
|
|
|
€
-10K
|
€
-33K
|
€
416K
|
€
697
|
€
-20K
|
€
-315
|
€
451K
|
€
17K
|
€
154K
|
€
-74K
|
€
-86K
|
€
360K
|
€
76K
|
€
186K
|
€
157K
|
€
561K
|
€
-302K
|
€
31K
|
|
|
€
0
|
€
0
|
€
37K
|
€
79K
|
€
5K
|
€
2K
|
€
166K
|
€
2K
|
€
162K
|
€
-171K
|
€
-70K
|
€
165K
|
€
0
|
€
54K
|
€
8K
|
€
-469K
|
€
39K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
59K
|
€
63K
|
€
68K
|
€
227K
|
€
185K
|
€
15K
|
€
164K
|
€
165K
|
€
154K
|
€
2K
|
€
1K
|
€
554
|
€
1K
|
|
€
80K
|
€
133
|
€
160
|
|
|
€
8K
|
€
-5K
|
€
-8K
|
€
17K
|
€
-10K
|
€
10K
|
€
54K
|
€
19K
|
€
198K
|
€
-74K
|
€
-62K
|
€
-568K
|
€
97K
|
€
235K
|
€
216K
|
€
1,48M
|
€
-177K
|
€
153K
|
|
|
€
1,80M
|
€
1,76M
|
€
1,74M
|
€
1,75M
|
€
1,78M
|
€
1,76M
|
€
1,59M
|
€
2,10M
|
€
2,05M
|
€
1,98M
|
€
1,04M
|
€
1,09M
|
€
2,57M
|
€
2,53M
|
€
2,40M
|
€
2,33M
|
€
283K
|
€
462K
|
|
|
9,53
|
8,89
|
8,17
|
5,03
|
3,91
|
3,41
|
2,87
|
5,40
|
5,22
|
4,40
|
2,01
|
1,96
|
4,99
|
4,56
|
4,35
|
3,41
|
1,27
|
1,57
|
|
|
9,53
|
8,89
|
8,17
|
5,03
|
3,91
|
3,41
|
4,08
|
5,40
|
5,22
|
4,40
|
2,01
|
1,96
|
4,99
|
4,56
|
4,37
|
3,43
|
1,27
|
1,57
|
|
|
10,44
|
9,93
|
9,29
|
5,75
|
4,48
|
3,95
|
3,97
|
6,39
|
6,27
|
5,35
|
2,01
|
1,96
|
4,99
|
4,56
|
4,36
|
3,42
|
1,27
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,61M
|
€
2,64M
|
€
2,70M
|
€
2,93M
|
€
3,12M
|
€
3,27M
|
€
3,26M
|
€
3,28M
|
€
3,29M
|
€
3,23M
|
€
2,45M
|
€
2,71M
|
€
3,59M
|
€
3,65M
|
€
3,52M
|
€
3,75M
|
€
2,33M
|
€
2,34M
|
|
|
€
1,05M
|
€
1,07M
|
€
1,10M
|
€
1,30M
|
€
1,49M
|
€
1,61M
|
€
1,60M
|
€
1,23M
|
€
1,25M
|
€
1,35M
|
€
1,81M
|
€
1,98M
|
€
1,52M
|
€
1,63M
|
€
1,55M
|
€
1,83M
|
€
1,94M
|
€
1,66M
|
|
|
€
211K
|
€
223K
|
€
242K
|
€
434K
|
€
612K
|
€
730K
|
€
722K
|
€
477K
|
€
487K
|
€
583K
|
€
1,03M
|
€
1,14M
|
€
644K
|
€
711K
|
€
715K
|
€
964K
|
€
1,06M
|
€
814K
|
|
|
€
838K
|
€
845K
|
€
856K
|
€
865K
|
€
873K
|
€
881K
|
€
753K
|
€
753K
|
€
760K
|
€
768K
|
€
782K
|
€
843K
|
€
881K
|
€
917K
|
€
839K
|
€
860K
|
€
881K
|
€
843K
|
|
|
59,77%
|
59,49%
|
59,34%
|
55,74%
|
52,38%
|
50,65%
|
50,82%
|
49,09%
|
48,50%
|
44,47%
|
26,22%
|
26,92%
|
43,31%
|
41,28%
|
41,22%
|
37,57%
|
12,15%
|
24,99%
|
|
|
0,54
|
0,54
|
0,53
|
0,53
|
0,53
|
0,53
|
0,46
|
0,47
|
0,48
|
0,53
|
1,22
|
1,16
|
0,57
|
0,61
|
0,58
|
0,61
|
3,12
|
1,44
|
|
|
91,44
|
|
|
578,73
|
26,89
|
1 052,73
|
|
121,91
|
6,30
|
|
|
|
43,20
|
16,43
|
31,12
|
0,99
|
17,45
|
11,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,53%
|
-0,33%
|
-0,51%
|
1,03%
|
-0,59%
|
0,60%
|
3,24%
|
1,21%
|
12,41%
|
-5,12%
|
-9,65%
|
-77,87%
|
6,25%
|
15,64%
|
14,87%
|
105,18%
|
-62,76%
|
26,19%
|
|
|
-0,66%
|
-2,13%
|
-2,04%
|
0,04%
|
-1,20%
|
-0,02%
|
2,55%
|
0,82%
|
9,86%
|
-5,12%
|
-13,42%
|
-87,17%
|
4,86%
|
12,11%
|
10,80%
|
100,21%
|
-106,92%
|
5,35%
|
|
|
-0,39
|
-1,27
|
-1,21
|
0,02
|
-0,63
|
-0,01
|
1,30
|
0,40
|
4,78
|
-2,28
|
-3,52
|
-23,47
|
2,11
|
5,00
|
4,45
|
37,65
|
-12,99
|
1,34
|
|
|
-0,66
|
-2,13
|
-2,04
|
0,04
|
-1,20
|
-0,02
|
2,55
|
0,82
|
9,86
|
-5,12
|
-13,42
|
-87,17
|
4,86
|
12,11
|
10,80
|
100,21
|
-106,92
|
5,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|