M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
74K
|
€
55K
|
€
58K
|
€
58K
|
€
92K
|
€
69K
|
€
31K
|
€
11K
|
€
3K
|
€
30K
|
€
25K
|
€
-10K
|
|
|
€
59K
|
€
55K
|
€
40K
|
€
40K
|
€
40K
|
€
76K
|
€
43K
|
€
12K
|
€
-3K
|
€
-2K
|
€
17K
|
€
18K
|
€
-13K
|
|
|
€
310K
|
€
301K
|
€
246K
|
€
218K
|
€
178K
|
€
154K
|
€
83K
|
€
40K
|
€
29K
|
€
32K
|
€
34K
|
€
17K
|
€
-739
|
|
|
€
87K
|
€
94K
|
€
70K
|
€
72K
|
€
70K
|
€
105K
|
€
77K
|
€
33K
|
€
10K
|
€
3K
|
€
32K
|
€
27K
|
-
|
|
|
€
14K
|
€
20K
|
€
30K
|
€
29K
|
€
22K
|
€
16K
|
€
20K
|
€
7K
|
€
7K
|
€
13K
|
€
17K
|
€
8K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
49K
|
|
|
|
€
17K
|
€
5K
|
|
€
2K
|
|
|
|
|
|
|
|
84.26%
|
|
|
|
41.95%
|
5.97%
|
|
13.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
73K
|
€
54K
|
€
57K
|
€
56K
|
€
91K
|
€
68K
|
€
29K
|
€
10K
|
€
2K
|
€
29K
|
€
24K
|
€
-11K
|
|
|
€
65K
|
€
72K
|
€
54K
|
€
57K
|
€
56K
|
€
90K
|
€
61K
|
€
18K
|
€
-1K
|
€
520
|
€
29K
|
€
24K
|
€
-11K
|
|
|
€
59K
|
€
55K
|
€
40K
|
€
40K
|
€
40K
|
€
76K
|
€
43K
|
€
12K
|
€
-3K
|
€
-2K
|
€
17K
|
€
18K
|
€
-13K
|
|
|
€
6K
|
€
0
|
€
2K
|
€
3K
|
-
|
€
0
|
€
7K
|
€
7K
|
€
14K
|
€
5K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
98K
|
€
79K
|
€
115K
|
€
160K
|
€
120K
|
€
57K
|
€
21K
|
€
10K
|
€
7K
|
€
24K
|
€
17K
|
€
941
|
|
|
€
60K
|
€
56K
|
€
40K
|
€
41K
|
€
41K
|
€
76K
|
€
51K
|
€
24K
|
€
8K
|
€
-490
|
€
17K
|
€
18K
|
€
-13K
|
|
|
€
101K
|
€
103K
|
€
54K
|
€
133K
|
€
156K
|
€
153K
|
€
74K
|
€
24K
|
€
3K
|
€
28K
|
€
34K
|
€
17K
|
€
-4K
|
|
|
6.65
|
5.56
|
2.39
|
5.14
|
7.18
|
9.45
|
4.40
|
3.52
|
1.13
|
2.86
|
2.55
|
2.36
|
0.59
|
|
|
6.65
|
5.56
|
2.39
|
5.14
|
7.18
|
9.45
|
4.40
|
3.52
|
1.13
|
2.86
|
2.55
|
2.36
|
0.59
|
|
|
16.73
|
13.21
|
6.69
|
7.05
|
7.18
|
9.45
|
4.40
|
3.52
|
1.13
|
2.86
|
2.55
|
2.36
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
323K
|
€
284K
|
€
250K
|
€
203K
|
€
172K
|
€
105K
|
€
49K
|
€
49K
|
€
48K
|
€
56K
|
€
29K
|
€
10K
|
|
|
€
18K
|
€
23K
|
€
39K
|
€
32K
|
€
25K
|
€
18K
|
€
22K
|
€
9K
|
€
20K
|
€
15K
|
€
22K
|
€
12K
|
€
10K
|
|
|
€
18K
|
€
23K
|
€
39K
|
€
32K
|
€
25K
|
€
18K
|
€
22K
|
€
9K
|
€
20K
|
€
15K
|
€
22K
|
€
12K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.57%
|
93.02%
|
86.41%
|
87.2%
|
87.57%
|
89.5%
|
79.21%
|
80.89%
|
59.9%
|
67.91%
|
60.94%
|
58.08%
|
-7.74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.27
|
0.31
|
0.71
|
0.56
|
0.45
|
0.20
|
0.32
|
0.32
|
2.02
|
9.64
|
0.75
|
0.50
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.33%
|
18.59%
|
16.44%
|
18.72%
|
22.8%
|
49.29%
|
60.72%
|
59.15%
|
27.66%
|
-1.52%
|
50.32%
|
105.32%
|
1751.24%
|
|
|
18.95%
|
18.33%
|
16.21%
|
18.54%
|
22.65%
|
48.95%
|
52.09%
|
30.77%
|
-10.41%
|
-4.81%
|
49.91%
|
104.36%
|
1779.01%
|
|
|
17.92
|
17.05
|
14.01
|
16.17
|
19.83
|
43.81
|
41.26
|
24.89
|
-6.23
|
-3.27
|
30.41
|
60.61
|
-137.71
|
|
|
18.95
|
18.33
|
16.21
|
18.54
|
22.65
|
48.95
|
52.09
|
30.77
|
-10.41
|
-4.81
|
49.91
|
104.36
|
1,779.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|