M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
€
14K
|
€
15K
|
€
17K
|
€
19K
|
€
25K
|
€
24K
|
€
24K
|
€
20K
|
€
22K
|
€
14K
|
€
2K
|
€
9K
|
€
12K
|
€
19K
|
€
20K
|
|
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
2K
|
€
878
|
€
-14
|
€
-3K
|
€
1K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
28K
|
€
-8K
|
€
-6K
|
|
|
€
47K
|
€
51K
|
€
57K
|
€
64K
|
€
69K
|
€
74K
|
€
78K
|
€
85K
|
€
89K
|
€
88K
|
€
87K
|
€
87K
|
€
90K
|
€
89K
|
€
95K
|
€
105K
|
€
115K
|
€
87K
|
€
95K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
12K
|
€
13K
|
€
18K
|
€
17K
|
€
17K
|
€
14K
|
€
16K
|
€
10K
|
€
3K
|
€
7K
|
€
10K
|
€
19K
|
€
21K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
11K
|
€
13K
|
€
15K
|
€
21K
|
€
20K
|
€
19K
|
€
15K
|
€
18K
|
€
10K
|
€
-2K
|
€
5K
|
€
7K
|
€
15K
|
€
17K
|
|
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-40
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
6K
|
€
-2K
|
€
-14K
|
€
-7K
|
€
-5K
|
€
-2K
|
€
-916
|
|
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
2K
|
€
878
|
€
-14
|
€
-3K
|
€
1K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
28K
|
€
-8K
|
€
-6K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
18K
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-79K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
28K
|
€
44K
|
€
60K
|
€
51K
|
€
41K
|
€
49K
|
€
45K
|
€
41K
|
€
27K
|
€
13K
|
€
29K
|
€
27K
|
€
10K
|
€
3K
|
€
2K
|
€
2K
|
€
989
|
€
2K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
€
8K
|
€
10K
|
€
16K
|
€
16K
|
€
15K
|
€
10K
|
€
13K
|
€
5K
|
€
2K
|
€
2K
|
€
40K
|
€
9K
|
€
12K
|
|
|
€
-142K
|
€
-149K
|
€
-156K
|
€
-164K
|
€
-174K
|
€
-184K
|
€
-195K
|
€
-204K
|
€
-214K
|
€
-230K
|
€
-246K
|
€
-243K
|
€
-239K
|
€
-253K
|
€
-257K
|
€
-258K
|
€
-260K
|
€
-379K
|
€
-265K
|
|
|
0.07
|
0.16
|
0.22
|
0.27
|
0.23
|
0.18
|
0.20
|
0.18
|
0.16
|
0.11
|
0.05
|
0.11
|
0.12
|
0.04
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|
|
0.07
|
0.16
|
0.22
|
0.27
|
0.23
|
0.18
|
0.20
|
0.18
|
0.16
|
0.11
|
0.05
|
0.11
|
0.12
|
0.04
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|
|
0.07
|
0.16
|
0.22
|
0.27
|
0.23
|
0.18
|
0.20
|
0.18
|
0.16
|
0.11
|
0.05
|
0.11
|
0.12
|
0.04
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
228K
|
€
258K
|
€
289K
|
€
294K
|
€
299K
|
€
322K
|
€
333K
|
€
343K
|
€
345K
|
€
346K
|
€
359K
|
€
362K
|
€
351K
|
€
356K
|
€
366K
|
€
378K
|
€
472K
|
€
490K
|
|
|
€
153K
|
€
177K
|
€
201K
|
€
225K
|
€
225K
|
€
225K
|
€
244K
|
€
248K
|
€
254K
|
€
257K
|
€
259K
|
€
272K
|
€
272K
|
€
262K
|
€
261K
|
€
261K
|
€
263K
|
€
385K
|
€
395K
|
|
|
€
153K
|
€
177K
|
€
201K
|
€
225K
|
€
225K
|
€
225K
|
€
244K
|
€
248K
|
€
254K
|
€
257K
|
€
259K
|
€
272K
|
€
272K
|
€
262K
|
€
261K
|
€
261K
|
€
263K
|
€
385K
|
€
271K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
|
23.69%
|
22.5%
|
22.23%
|
22.21%
|
23.47%
|
24.84%
|
24.33%
|
25.43%
|
26.02%
|
25.49%
|
25.13%
|
24.24%
|
24.85%
|
25.23%
|
26.79%
|
28.77%
|
30.51%
|
18.43%
|
19.45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.30
|
|
18.66
|
22.47
|
24.66
|
22.15
|
23.43
|
20.98
|
19.45
|
16.98
|
12.37
|
12.92
|
13.54
|
18.24
|
15.39
|
27.25
|
|
49.44
|
37.16
|
25.22
|
23.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.69%
|
14.79%
|
13.71%
|
15.28%
|
13.65%
|
14.09%
|
10.76%
|
11.76%
|
18.09%
|
17.68%
|
16.84%
|
11.44%
|
14.56%
|
5.66%
|
2.02%
|
1.71%
|
34.85%
|
10.59%
|
12.51%
|
|
|
-8.25%
|
-11.8%
|
-11.84%
|
-7.57%
|
-7.59%
|
-5.65%
|
-7.93%
|
-5.55%
|
1.69%
|
1%
|
-0.02%
|
-3.31%
|
1.41%
|
-7.69%
|
-10.37%
|
-9.51%
|
24.6%
|
-9.69%
|
-5.98%
|
|
|
-1.95
|
-2.65
|
-2.63
|
-1.68
|
-1.78
|
-1.40
|
-1.93
|
-1.41
|
0.44
|
0.25
|
0.00
|
-0.80
|
0.35
|
-1.94
|
-2.78
|
-2.74
|
7.51
|
-1.79
|
-1.16
|
|
|
-8.25
|
-11.80
|
-11.84
|
-7.57
|
-7.59
|
-5.65
|
-7.93
|
-5.55
|
1.69
|
1.00
|
-0.02
|
-3.31
|
1.41
|
-7.69
|
-10.37
|
-9.51
|
24.60
|
-9.69
|
-5.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.48
|
50.19
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.48
|
50.19
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|