M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
898K
|
€
1,03M
|
€
112K
|
€
141K
|
€
304K
|
€
907K
|
€
149K
|
€
5K
|
€
592K
|
€
-13K
|
€
3K
|
€
39K
|
€
2K
|
€
11K
|
€
28K
|
€
32K
|
€
51K
|
€
46K
|
|
|
€
107K
|
€
268K
|
€
-143K
|
€
-350K
|
€
157K
|
€
614K
|
€
128K
|
€
-32K
|
€
280K
|
€
654K
|
€
-19K
|
€
-8K
|
€
-41K
|
€
-171K
|
€
13K
|
€
15K
|
€
29K
|
€
23K
|
|
|
€
1,81M
|
€
1,71M
|
€
1,44M
|
€
1,58M
|
€
1,93M
|
€
1,78M
|
€
1,16M
|
€
965K
|
€
997K
|
€
922K
|
€
936K
|
€
955K
|
€
963K
|
€
1,00M
|
€
175K
|
€
162K
|
€
147K
|
€
118K
|
|
|
€
652K
|
€
944K
|
€
59K
|
€
102K
|
€
292K
|
€
906K
|
€
168K
|
€
44K
|
€
619K
|
€
45K
|
€
40K
|
€
80K
|
€
41K
|
€
54K
|
€
28K
|
€
31K
|
€
51K
|
€
43K
|
|
|
€
195K
|
€
71K
|
€
40K
|
€
75K
|
€
111K
|
€
192K
|
€
21K
|
€
34K
|
€
9K
|
€
575
|
€
7K
|
€
7K
|
|
|
|
€
8K
|
€
19K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
809K
|
€
1,09M
|
€
-24K
|
€
45K
|
€
258K
|
€
902K
|
€
144K
|
€
5K
|
€
583K
|
€
-24K
|
€
-1K
|
€
35K
|
€
-2K
|
€
13K
|
€
24K
|
€
28K
|
€
47K
|
€
43K
|
|
|
€
646K
|
€
1,02M
|
€
-135K
|
€
-111K
|
€
203K
|
€
858K
|
€
115K
|
€
-22K
|
€
470K
|
€
-40K
|
€
-18K
|
€
2K
|
€
-35K
|
€
10K
|
€
21K
|
€
25K
|
€
44K
|
€
40K
|
|
|
€
433K
|
€
283K
|
€
-87K
|
€
-254K
|
€
183K
|
€
640K
|
€
146K
|
€
-15K
|
€
-74K
|
€
-34K
|
€
-19K
|
€
-8K
|
€
-41K
|
€
-171K
|
€
13K
|
€
15K
|
€
29K
|
€
23K
|
|
|
€
4,39M
|
€
-613K
|
€
63K
|
€
1,93M
|
€
1,38M
|
|
|
-
|
€
-48K
|
€
-65K
|
-
|
€
1
|
€
47K
|
€
1 000K
|
-
|
€
2
|
-
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
545K
|
€
260K
|
€
5K
|
€
767K
|
€
43K
|
€
207K
|
€
920K
|
€
5K
|
€
2K
|
€
485
|
€
134
|
€
9K
|
|
€
2K
|
€
11K
|
|
|
|
|
€
270K
|
€
339K
|
€
-32K
|
€
-194K
|
€
212K
|
€
658K
|
€
158K
|
€
-5K
|
€
393K
|
€
669K
|
€
-3K
|
€
25K
|
€
-9K
|
€
-175K
|
€
16K
|
€
18K
|
€
32K
|
€
26K
|
|
|
€
1,32M
|
€
2,38M
|
€
8,22M
|
€
7,69M
|
€
4,55M
|
€
2,49M
|
€
2,22M
|
€
1,93M
|
€
1,30M
|
€
891K
|
€
-43K
|
€
78K
|
€
-115K
|
€
-22K
|
€
-77K
|
€
-82K
|
|
€
-144K
|
|
|
1,30
|
1,40
|
3,26
|
3,45
|
2,39
|
2,21
|
5,31
|
6,24
|
2,96
|
2,21
|
0,34
|
2,38
|
0,14
|
0,24
|
0,08
|
0,12
|
|
0
|
|
|
1,01
|
0,65
|
1,79
|
1,84
|
1,35
|
1,25
|
2,24
|
3,50
|
3,02
|
2,26
|
0,34
|
2,38
|
0,14
|
0,24
|
0,08
|
0,12
|
|
0
|
|
|
2,30
|
2,03
|
4,88
|
5,06
|
3,47
|
2,40
|
5,92
|
6,75
|
2,99
|
2,23
|
0,34
|
2,38
|
0,14
|
0,24
|
0,08
|
0,12
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22,95M
|
€
19,89M
|
€
24,19M
|
€
23,07M
|
€
15,15M
|
€
7,83M
|
€
3,99M
|
€
3,29M
|
€
2,74M
|
€
2,58M
|
€
1,05M
|
€
1,18M
|
€
1,10M
|
€
1,07M
|
€
284K
|
€
292K
|
€
283K
|
€
286K
|
|
|
€
20,94M
|
€
17,88M
|
€
22,33M
|
€
21,16M
|
€
12,86M
|
€
5,69M
|
€
2,46M
|
€
1,88M
|
€
1,29M
|
€
1,30M
|
€
115K
|
€
225K
|
€
134K
|
€
66K
|
€
102K
|
€
123K
|
€
129K
|
€
161K
|
|
|
€
4,15M
|
€
5,80M
|
€
3,18M
|
€
2,84M
|
€
3,07M
|
€
1,96M
|
€
490K
|
€
364K
|
€
655K
|
€
728K
|
€
65K
|
€
57K
|
€
134K
|
€
29K
|
€
84K
|
€
93K
|
€
123K
|
€
145K
|
|
|
€
16,55M
|
€
11,89M
|
€
18,70M
|
€
18,02M
|
€
9,59M
|
€
3,64M
|
€
1,94M
|
€
1,51M
|
€
630K
|
€
564K
|
€
50K
|
€
168K
|
|
€
37K
|
€
18K
|
€
29K
|
€
6K
|
€
17K
|
|
|
7,91%
|
8,59%
|
5,95%
|
6,86%
|
12,76%
|
22,67%
|
29,09%
|
29,32%
|
36,35%
|
35,79%
|
89,05%
|
80,94%
|
87,81%
|
93,81%
|
61,66%
|
55,60%
|
51,89%
|
41,29%
|
|
|
9,12
|
6,96
|
12,99
|
11,38
|
4,96
|
2,05
|
1,67
|
1,56
|
0,63
|
0,61
|
0,05
|
0,18
|
|
0,04
|
0,10
|
0,18
|
0,04
|
0,14
|
|
|
25,89
|
16,42
|
|
470,54
|
49,92
|
6,32
|
17,10
|
385,01
|
2,21
|
|
|
6,50
|
|
4,99
|
4,28
|
4,33
|
2,77
|
3,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,89%
|
19,85%
|
-2,23%
|
-12,28%
|
10,97%
|
37,03%
|
13,57%
|
-0,55%
|
39,45%
|
72,57%
|
-0,31%
|
2,63%
|
-0,91%
|
-17,41%
|
9,17%
|
11,24%
|
21,55%
|
21,62%
|
|
|
5,89%
|
15,70%
|
-9,95%
|
-22,11%
|
8,13%
|
34,59%
|
11,05%
|
-3,35%
|
28,12%
|
70,94%
|
-2,05%
|
-0,79%
|
-4,30%
|
-17,03%
|
7,47%
|
9,40%
|
19,52%
|
19,10%
|
|
|
0,47
|
1,35
|
-0,59
|
-1,52
|
1,04
|
7,84
|
3,21
|
-0,98
|
10,22
|
25,39
|
-1,83
|
-0,64
|
-3,78
|
-15,97
|
4,61
|
5,22
|
10,13
|
7,89
|
|
|
5,89
|
15,70
|
-9,95
|
-22,11
|
8,13
|
34,59
|
11,05
|
-3,35
|
28,12
|
70,94
|
-2,05
|
-0,79
|
-4,30
|
-17,03
|
7,47
|
9,40
|
19,52
|
19,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|