M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
144K
|
€
84K
|
€
72K
|
€
487K
|
€
87K
|
€
111K
|
€
62K
|
€
167K
|
€
96K
|
€
115K
|
€
83K
|
€
105K
|
€
107K
|
€
94K
|
€
95K
|
€
82K
|
€
82K
|
€
78K
|
€
73K
|
|
|
€
26K
|
€
24K
|
€
-44K
|
€
25K
|
€
39K
|
€
37K
|
€
57K
|
€
14K
|
€
146K
|
€
44K
|
€
-194K
|
€
-10K
|
€
-51K
|
€
20K
|
€
-9K
|
€
13K
|
€
14K
|
€
8K
|
€
4K
|
€
-25K
|
|
|
€
205K
|
€
180K
|
€
156K
|
€
199K
|
€
175K
|
€
136K
|
€
129K
|
€
72K
|
€
58K
|
€
-88K
|
€
-131K
|
€
63K
|
€
73K
|
€
125K
|
€
105K
|
€
114K
|
€
101K
|
€
87K
|
€
79K
|
€
75K
|
|
|
€
90K
|
€
100K
|
€
56K
|
€
58K
|
€
74K
|
€
69K
|
€
85K
|
€
44K
|
€
131K
|
€
60K
|
€
199K
|
€
70K
|
€
3K
|
€
66K
|
€
41K
|
€
61K
|
€
59K
|
€
57K
|
€
54K
|
€
50K
|
|
|
€
2K
|
|
€
9K
|
€
23K
|
€
28K
|
€
20K
|
€
7K
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
€
100
|
€
26
|
|
|
|
|
€
7K
|
€
7K
|
|
€
350
|
€
350
|
|
|
Dividendes
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
81,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
130K
|
€
72K
|
€
64K
|
€
81K
|
€
80K
|
€
100K
|
€
52K
|
€
161K
|
€
86K
|
€
250K
|
€
96K
|
€
-2K
|
€
80K
|
€
53K
|
€
81K
|
€
76K
|
€
77K
|
€
73K
|
€
67K
|
|
|
€
85K
|
€
98K
|
€
2K
|
€
42K
|
€
60K
|
€
59K
|
€
75K
|
€
27K
|
€
161K
|
€
60K
|
€
-175K
|
€
159
|
€
-39K
|
€
38K
|
€
11K
|
€
39K
|
€
36K
|
€
37K
|
€
33K
|
€
27K
|
|
|
€
26K
|
€
24K
|
€
-44K
|
€
25K
|
€
39K
|
€
37K
|
€
57K
|
€
14K
|
€
146K
|
€
44K
|
€
-194K
|
€
-10K
|
€
-51K
|
€
20K
|
€
-9K
|
€
13K
|
€
14K
|
€
8K
|
€
4K
|
€
-25K
|
|
|
€
0
|
€
0
|
€
454K
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
-
|
€
0
|
-
|
€
590K
|
€
0
|
€
-23K
|
€
0
|
€
16K
|
€
25K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
8K
|
€
19K
|
€
28K
|
€
42K
|
€
33K
|
€
13K
|
€
5K
|
€
32K
|
€
10K
|
€
10K
|
€
7K
|
€
23K
|
€
17K
|
€
935
|
€
2K
|
€
14K
|
€
29K
|
€
1K
|
€
4K
|
|
|
€
58K
|
€
56K
|
€
27K
|
€
46K
|
€
60K
|
€
58K
|
€
82K
|
€
40K
|
€
146K
|
€
69K
|
€
89K
|
€
65K
|
€
86K
|
€
82K
|
€
67K
|
€
63K
|
€
53K
|
€
47K
|
€
44K
|
€
15K
|
|
|
€
-502K
|
€
-448K
|
€
-402K
|
€
-59K
|
€
-78K
|
€
-138K
|
€
-91K
|
€
-83K
|
€
-63K
|
€
-150K
|
€
-163K
|
€
-252K
|
€
-122K
|
€
-176K
|
€
-206K
|
€
-134K
|
€
-271K
|
€
-215K
|
€
-262K
|
€
-264K
|
|
|
0,07
|
0,04
|
0,10
|
0,38
|
0,35
|
0,19
|
0,13
|
0,06
|
0,52
|
0,10
|
0,06
|
0,03
|
0,16
|
0,09
|
0
|
0,02
|
0,05
|
0,12
|
0
|
0,06
|
|
|
0,07
|
0,04
|
0,10
|
0,48
|
0,39
|
0,21
|
0,15
|
0,06
|
0,32
|
0,11
|
0,06
|
0,03
|
0,17
|
0,10
|
0
|
0,02
|
0,05
|
0,12
|
0
|
0,06
|
|
|
0,07
|
0,04
|
0,10
|
0,43
|
0,37
|
0,20
|
0,14
|
0,06
|
0,56
|
0,11
|
0,06
|
0,03
|
0,17
|
0,10
|
0
|
0,02
|
0,05
|
0,12
|
0
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
2,02M
|
€
2,08M
|
€
522K
|
€
549K
|
€
561K
|
€
563K
|
€
580K
|
€
669K
|
€
617K
|
€
635K
|
€
1,06M
|
€
580K
|
€
612K
|
€
659K
|
€
703K
|
€
831K
|
€
861K
|
€
873K
|
€
927K
|
|
|
€
1,80M
|
€
1,84M
|
€
1,92M
|
€
323K
|
€
375K
|
€
425K
|
€
433K
|
€
507K
|
€
611K
|
€
705K
|
€
767K
|
€
853K
|
€
343K
|
€
425K
|
€
513K
|
€
582K
|
€
730K
|
€
774K
|
€
793K
|
€
852K
|
|
|
€
538K
|
€
466K
|
€
446K
|
€
87K
|
€
114K
|
€
166K
|
€
96K
|
€
88K
|
€
122K
|
€
159K
|
€
164K
|
€
250K
|
€
140K
|
€
189K
|
€
202K
|
€
131K
|
€
280K
|
€
239K
|
€
259K
|
€
280K
|
|
|
€
1,26M
|
€
1,37M
|
€
1,48M
|
€
227K
|
€
254K
|
€
254K
|
€
329K
|
€
419K
|
€
480K
|
€
538K
|
€
594K
|
€
594K
|
€
198K
|
€
230K
|
€
306K
|
€
446K
|
€
446K
|
€
530K
|
€
530K
|
€
572K
|
|
|
10,24%
|
8,90%
|
7,50%
|
38,16%
|
31,80%
|
24,22%
|
22,98%
|
12,49%
|
8,69%
|
-14,21%
|
-20,65%
|
5,95%
|
12,64%
|
20,40%
|
15,94%
|
16,20%
|
12,11%
|
10,11%
|
9,10%
|
8,13%
|
|
|
6,15
|
7,64
|
9,47
|
1,14
|
1,46
|
1,87
|
2,54
|
5,79
|
8,25
|
-6,13
|
-4,53
|
9,44
|
2,71
|
1,85
|
2,91
|
3,91
|
4,43
|
6,09
|
6,67
|
7,59
|
|
|
15,32
|
14,13
|
26,64
|
5,07
|
4,63
|
5,31
|
4,33
|
9,70
|
3,79
|
8,23
|
3,06
|
8,93
|
|
5,32
|
9,59
|
7,17
|
9,59
|
10,10
|
10,87
|
12,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,08%
|
31,20%
|
17,06%
|
23,12%
|
34,38%
|
42,68%
|
63,62%
|
54,83%
|
250,92%
|
-78,57%
|
-67,48%
|
103,10%
|
117,80%
|
65,91%
|
64,26%
|
55,42%
|
53,15%
|
54,51%
|
55,35%
|
20,55%
|
|
|
12,44%
|
13,33%
|
-27,94%
|
12,41%
|
22,15%
|
26,97%
|
43,98%
|
19,78%
|
250,92%
|
-49,62%
|
147,98%
|
-16,42%
|
-70,23%
|
15,79%
|
-8,41%
|
11,61%
|
13,55%
|
8,67%
|
5,16%
|
-32,95%
|
|
|
1,27
|
1,19
|
-2,09
|
4,74
|
7,04
|
6,53
|
10,11
|
2,47
|
21,80
|
7,05
|
-30,55
|
-0,98
|
-8,88
|
3,22
|
-1,34
|
1,88
|
1,64
|
0,88
|
0,47
|
-2,68
|
|
|
12,44
|
13,33
|
-27,94
|
12,41
|
22,15
|
26,97
|
43,98
|
19,78
|
250,92
|
-49,62
|
147,98
|
-16,42
|
-70,23
|
15,79
|
-8,41
|
11,61
|
13,55
|
8,67
|
5,16
|
-32,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|