M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
91K
|
€
70K
|
€
65K
|
€
82K
|
€
48K
|
€
75K
|
€
76K
|
€
74K
|
€
72K
|
€
59K
|
€
30K
|
€
46K
|
€
46K
|
€
46K
|
€
45K
|
€
41K
|
€
43K
|
€
27K
|
€
40K
|
€
35K
|
|
|
€
17K
|
€
15K
|
€
5K
|
€
32K
|
€
49K
|
€
29K
|
€
50K
|
€
50K
|
€
45K
|
€
43K
|
€
44K
|
€
-32K
|
€
18K
|
€
29K
|
€
30K
|
€
-5K
|
€
4K
|
€
15K
|
€
9K
|
€
26K
|
€
23K
|
|
|
€
287K
|
€
270K
|
€
256K
|
€
251K
|
€
219K
|
€
370K
|
€
341K
|
€
291K
|
€
241K
|
€
196K
|
€
153K
|
€
109K
|
€
141K
|
€
123K
|
€
94K
|
€
94K
|
€
99K
|
€
95K
|
€
79K
|
€
71K
|
€
45K
|
|
|
€
90K
|
€
84K
|
€
64K
|
€
61K
|
€
83K
|
€
60K
|
€
88K
|
€
91K
|
€
87K
|
€
82K
|
€
66K
|
€
23K
|
€
54K
|
€
64K
|
€
41K
|
€
37K
|
€
29K
|
€
39K
|
€
23K
|
€
35K
|
€
27K
|
|
|
€
72
|
€
72
|
€
225
|
€
939
|
€
939
|
|
€
802
|
€
1K
|
€
6K
|
€
21K
|
€
9K
|
€
8K
|
€
8K
|
|
|
€
6K
|
€
16K
|
€
15K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
200K
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
409.09%
|
|
|
|
|
|
|
|
|
|
99.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
85K
|
€
64K
|
€
60K
|
€
76K
|
€
43K
|
€
70K
|
€
71K
|
€
70K
|
€
67K
|
€
55K
|
€
22K
|
€
38K
|
€
43K
|
€
39K
|
€
39K
|
€
29K
|
€
39K
|
€
26K
|
€
39K
|
€
32K
|
|
|
€
33K
|
€
32K
|
€
16K
|
€
45K
|
€
72K
|
€
41K
|
€
70K
|
€
71K
|
€
66K
|
€
63K
|
€
50K
|
€
12K
|
€
28K
|
€
36K
|
€
34K
|
€
34K
|
€
22K
|
€
32K
|
€
19K
|
€
32K
|
€
24K
|
|
|
€
17K
|
€
15K
|
€
5K
|
€
32K
|
€
49K
|
€
29K
|
€
50K
|
€
50K
|
€
45K
|
€
43K
|
€
44K
|
€
-32K
|
€
18K
|
€
29K
|
€
30K
|
€
-5K
|
€
4K
|
€
15K
|
€
9K
|
€
26K
|
€
23K
|
|
|
€
0
|
€
49K
|
€
74K
|
€
365K
|
€
26K
|
€
37K
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
-18K
|
€
0
|
€
41K
|
-
|
€
-71K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
6K
|
€
14K
|
€
17K
|
€
268K
|
€
223K
|
€
182K
|
€
183K
|
€
137K
|
€
102K
|
€
48K
|
|
€
5K
|
€
5K
|
€
6K
|
€
21K
|
€
6
|
€
5
|
€
2
|
€
7
|
€
1K
|
|
|
€
75K
|
€
68K
|
€
52K
|
€
47K
|
€
53K
|
€
31K
|
€
50K
|
€
50K
|
€
48K
|
€
48K
|
€
48K
|
€
-23K
|
€
28K
|
€
36K
|
€
35K
|
€
175
|
€
12K
|
€
22K
|
€
16K
|
€
33K
|
€
30K
|
|
|
€
-33K
|
€
-151K
|
€
-110K
|
€
-30K
|
€
53K
|
€
225K
|
€
231K
|
€
181K
|
€
131K
|
€
82K
|
€
35K
|
|
€
-49K
|
€
-60K
|
€
-17K
|
€
-5K
|
€
-62K
|
€
-69K
|
€
-76K
|
€
-78K
|
€
-190K
|
|
|
0.51
|
0.10
|
0.12
|
0.49
|
1.24
|
505.65
|
289.31
|
151.32
|
22.11
|
4.93
|
3.58
|
|
0.18
|
0.10
|
0.64
|
0.84
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
0.61
|
0.11
|
0.12
|
0.49
|
1.24
|
505.65
|
289.31
|
151.32
|
22.11
|
4.93
|
3.58
|
|
0.18
|
0.10
|
0.64
|
0.84
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
0.56
|
0.11
|
0.12
|
0.49
|
1.24
|
505.65
|
289.31
|
151.32
|
22.11
|
4.93
|
3.58
|
|
0.99
|
0.83
|
0.64
|
0.84
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
517K
|
€
558K
|
€
559K
|
€
548K
|
€
438K
|
€
373K
|
€
345K
|
€
295K
|
€
250K
|
€
220K
|
€
169K
|
€
125K
|
€
210K
|
€
217K
|
€
158K
|
€
161K
|
€
210K
|
€
216K
|
€
223K
|
€
231K
|
€
239K
|
|
|
€
230K
|
€
287K
|
€
304K
|
€
297K
|
€
219K
|
€
3K
|
€
4K
|
€
4K
|
€
9K
|
€
24K
|
€
16K
|
€
16K
|
€
69K
|
€
94K
|
€
64K
|
€
67K
|
€
111K
|
€
122K
|
€
144K
|
€
160K
|
€
194K
|
|
|
€
63K
|
€
166K
|
€
124K
|
€
60K
|
€
216K
|
€
447
|
€
802
|
€
1K
|
€
6K
|
€
21K
|
€
14K
|
€
13K
|
€
59K
|
€
66K
|
€
48K
|
€
33K
|
€
63K
|
€
69K
|
€
76K
|
€
78K
|
€
192K
|
|
|
€
162K
|
€
119K
|
€
179K
|
€
238K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
10K
|
€
27K
|
€
16K
|
€
34K
|
€
48K
|
€
53K
|
€
68K
|
€
81K
|
€
3K
|
|
|
55.55%
|
48.48%
|
45.7%
|
45.76%
|
49.96%
|
99.12%
|
98.95%
|
98.64%
|
96.39%
|
89.18%
|
90.34%
|
87.28%
|
67.07%
|
56.87%
|
59.45%
|
58.36%
|
47.11%
|
43.73%
|
35.56%
|
30.72%
|
18.74%
|
|
|
0.56
|
0.44
|
0.70
|
0.95
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.07
|
0.22
|
0.17
|
0.36
|
0.49
|
0.56
|
0.86
|
1.15
|
0.06
|
|
|
2.52
|
3.39
|
4.74
|
4.98
|
2.87
|
0.08
|
0.05
|
0.06
|
0.13
|
0.35
|
0.30
|
0.73
|
1.83
|
2.19
|
1.66
|
1.73
|
3.84
|
3.08
|
5.58
|
4.07
|
6.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.07%
|
25.23%
|
20.51%
|
18.74%
|
24.43%
|
8.38%
|
14.62%
|
17.33%
|
20.12%
|
24.23%
|
31.41%
|
-20.93%
|
19.84%
|
28.81%
|
37.45%
|
0.19%
|
11.68%
|
23.63%
|
19.93%
|
46.91%
|
67%
|
|
|
5.83%
|
5.54%
|
1.84%
|
12.77%
|
22.35%
|
7.77%
|
14.62%
|
17.33%
|
18.49%
|
22.09%
|
28.66%
|
-29.39%
|
12.58%
|
23.68%
|
32.07%
|
-5.21%
|
4.36%
|
15.97%
|
10.82%
|
36.7%
|
50.87%
|
|
|
3.24
|
2.69
|
0.84
|
5.84
|
11.17
|
7.70
|
14.47
|
17.09
|
17.82
|
19.70
|
25.89
|
-25.65
|
8.44
|
13.47
|
19.07
|
-3.04
|
2.05
|
6.99
|
3.85
|
11.27
|
9.53
|
|
|
5.83
|
5.54
|
1.84
|
12.77
|
22.35
|
7.77
|
14.62
|
17.33
|
18.49
|
22.09
|
28.66
|
-29.39
|
12.58
|
23.68
|
32.07
|
-5.21
|
4.36
|
15.97
|
10.82
|
36.70
|
50.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.87
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.87
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|