MB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
426K
|
€
17K
|
€
28K
|
€
29K
|
€
28K
|
€
102K
|
€
29K
|
€
32K
|
€
14K
|
€
33K
|
€
38K
|
€
42K
|
€
39K
|
€
43K
|
€
14K
|
€
8K
|
€
28K
|
€
24K
|
€
20K
|
|
|
€
146K
|
€
295K
|
€
-12K
|
€
28
|
€
2K
|
€
1K
|
€
76K
|
€
3K
|
€
-5K
|
€
-29K
|
€
-7K
|
€
-238
|
€
4K
|
€
-996
|
€
657
|
€
-30K
|
€
-16K
|
€
2K
|
€
8K
|
€
12K
|
|
|
€
910K
|
€
764K
|
€
485K
|
€
497K
|
€
497K
|
€
495K
|
€
494K
|
€
417K
|
€
414K
|
€
420K
|
€
196K
|
€
203K
|
€
187K
|
€
184K
|
€
185K
|
€
184K
|
€
214K
|
€
158K
|
€
156K
|
€
148K
|
|
|
€
250K
|
€
438K
|
€
36K
|
€
44K
|
€
45K
|
€
45K
|
€
114K
|
€
42K
|
€
44K
|
€
29K
|
€
36K
|
€
40K
|
€
43K
|
€
41K
|
€
45K
|
€
16K
|
€
16K
|
€
30K
|
€
27K
|
€
26K
|
|
|
€
53K
|
€
101K
|
|
€
2K
|
€
1K
|
€
843
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
€
116
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
426K
|
€
16K
|
€
26K
|
€
28K
|
€
28K
|
€
101K
|
€
28K
|
€
31K
|
€
12K
|
€
33K
|
€
37K
|
€
41K
|
€
39K
|
€
43K
|
€
10K
|
€
8K
|
€
27K
|
€
20K
|
€
20K
|
|
|
€
208K
|
€
402K
|
€
-8K
|
€
5K
|
€
8K
|
€
6K
|
€
81K
|
€
8K
|
€
1K
|
€
-25K
|
€
-4K
|
€
3K
|
€
9K
|
€
6K
|
€
10K
|
€
-22K
|
€
-15K
|
€
5K
|
€
8K
|
€
14K
|
|
|
€
146K
|
€
295K
|
€
-12K
|
€
28
|
€
2K
|
€
1K
|
€
76K
|
€
3K
|
€
-5K
|
€
-29K
|
€
-7K
|
€
-238
|
€
4K
|
€
-996
|
€
657
|
€
-30K
|
€
-16K
|
€
2K
|
€
8K
|
€
12K
|
|
|
€
-439K
|
€
-76K
|
€
50K
|
€
14K
|
€
12K
|
€
29K
|
€
5K
|
€
22K
|
€
0
|
€
387K
|
€
14K
|
€
52K
|
€
0
|
€
0
|
€
10K
|
€
61K
|
€
150K
|
€
62K
|
€
120K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
50K
|
€
42K
|
€
25K
|
€
31K
|
€
24K
|
€
14K
|
€
11K
|
€
29K
|
€
30K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
15K
|
€
45K
|
€
2K
|
€
3K
|
€
21K
|
€
87K
|
|
|
€
146K
|
€
318K
|
€
12K
|
€
21K
|
€
22K
|
€
23K
|
€
97K
|
€
23K
|
€
24K
|
€
9K
|
€
30K
|
€
33K
|
€
36K
|
€
32K
|
€
34K
|
€
2K
|
€
7K
|
€
24K
|
€
21K
|
€
17K
|
|
|
€
28K
|
€
-76K
|
€
13K
|
€
-7K
|
€
7K
|
€
-2K
|
€
-234K
|
€
-240K
|
€
-224K
|
€
-222K
|
€
-10K
|
€
-7K
|
€
-11K
|
€
-34K
|
€
-30K
|
€
-3K
|
€
-17K
|
€
-8K
|
€
12K
|
€
89K
|
|
|
1.52
|
0.41
|
1.42
|
0.78
|
1.23
|
0.92
|
0.07
|
0.06
|
0.13
|
0.14
|
0.57
|
0.58
|
0.37
|
0.10
|
0.43
|
0.95
|
0.36
|
0.46
|
1.87
|
452.93
|
|
|
1.52
|
0.43
|
1.65
|
1.00
|
1.43
|
0.92
|
0.07
|
0.06
|
0.13
|
0.14
|
0.65
|
0.58
|
0.37
|
0.10
|
0.44
|
0.95
|
0.36
|
0.46
|
1.87
|
452.93
|
|
|
17.09
|
5.05
|
3.31
|
4.24
|
5.04
|
4.77
|
0.71
|
0.41
|
0.52
|
0.53
|
0.61
|
0.58
|
0.37
|
0.10
|
0.44
|
0.95
|
0.36
|
0.46
|
1.87
|
473.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
963K
|
€
1.13M
|
€
684K
|
€
691K
|
€
708K
|
€
729K
|
€
749K
|
€
692K
|
€
718K
|
€
751K
|
€
278K
|
€
297K
|
€
276K
|
€
307K
|
€
359K
|
€
409K
|
€
339K
|
€
208K
|
€
218K
|
€
148K
|
|
|
€
53K
|
€
371K
|
€
199K
|
€
194K
|
€
211K
|
€
234K
|
€
256K
|
€
275K
|
€
304K
|
€
332K
|
€
81K
|
€
94K
|
€
88K
|
€
123K
|
€
174K
|
€
225K
|
€
125K
|
€
50K
|
€
62K
|
€
198
|
|
|
€
53K
|
€
127K
|
€
28K
|
€
30K
|
€
27K
|
€
31K
|
€
250K
|
€
254K
|
€
256K
|
€
257K
|
€
22K
|
€
17K
|
€
17K
|
€
38K
|
€
53K
|
€
53K
|
€
26K
|
€
14K
|
€
14K
|
€
198
|
|
|
|
€
242K
|
€
169K
|
€
161K
|
€
182K
|
€
203K
|
€
5K
|
€
19K
|
€
46K
|
€
73K
|
€
58K
|
€
77K
|
€
71K
|
€
85K
|
€
121K
|
€
172K
|
€
99K
|
€
36K
|
€
48K
|
|
|
|
94.46%
|
67.27%
|
70.9%
|
71.92%
|
70.22%
|
67.91%
|
65.85%
|
60.28%
|
57.7%
|
55.86%
|
70.72%
|
68.47%
|
68.02%
|
59.85%
|
51.43%
|
44.94%
|
63.11%
|
75.75%
|
71.5%
|
99.87%
|
|
|
|
0.32
|
0.35
|
0.32
|
0.37
|
0.41
|
0.01
|
0.05
|
0.11
|
0.17
|
0.30
|
0.38
|
0.38
|
0.46
|
0.65
|
0.94
|
0.46
|
0.23
|
0.31
|
|
|
|
0.26
|
0.87
|
12.55
|
7.40
|
7.53
|
8.50
|
2.54
|
9.75
|
9.75
|
26.83
|
2.48
|
2.52
|
2.14
|
3.18
|
4.06
|
23.19
|
16.34
|
1.84
|
3.05
|
0.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.1%
|
41.66%
|
2.43%
|
4.3%
|
4.45%
|
4.56%
|
19.57%
|
5.49%
|
5.9%
|
2.04%
|
15.09%
|
16.42%
|
19.39%
|
17.34%
|
18.35%
|
0.91%
|
3.39%
|
15.46%
|
13.35%
|
11.52%
|
|
|
16.1%
|
38.6%
|
-2.46%
|
0.01%
|
0.41%
|
0.28%
|
15.49%
|
0.67%
|
-1.3%
|
-6.82%
|
-3.64%
|
-0.12%
|
2.07%
|
-0.54%
|
0.36%
|
-16.19%
|
-7.43%
|
1.18%
|
5.14%
|
7.88%
|
|
|
15.21
|
25.97
|
-1.74
|
0.00
|
0.29
|
0.19
|
10.20
|
0.40
|
-0.75
|
-3.81
|
-2.58
|
-0.08
|
1.41
|
-0.32
|
0.18
|
-7.28
|
-4.69
|
0.89
|
3.68
|
7.87
|
|
|
16.10
|
38.60
|
-2.46
|
0.01
|
0.41
|
0.28
|
15.49
|
0.67
|
-1.30
|
-6.82
|
-3.64
|
-0.12
|
2.07
|
-0.54
|
0.36
|
-16.19
|
-7.43
|
1.18
|
5.14
|
7.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|