M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
42K
|
€
38K
|
€
7K
|
€
17K
|
€
17K
|
|
|
€
17K
|
€
16K
|
€
-5K
|
€
6K
|
€
3K
|
|
|
€
87K
|
€
71K
|
€
54K
|
€
59K
|
€
53K
|
|
|
€
41K
|
€
38K
|
€
2K
|
€
15K
|
€
12K
|
|
|
€
36K
|
€
26K
|
€
33K
|
€
16K
|
€
17K
|
|
|
€
2K
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
36K
|
€
-319
|
€
15K
|
€
14K
|
|
|
€
34K
|
€
32K
|
€
-4K
|
€
11K
|
€
7K
|
|
|
€
17K
|
€
16K
|
€
-5K
|
€
6K
|
€
3K
|
|
|
€
5K
|
€
865
|
€
2K
|
€
-985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433
|
€
1K
|
€
20K
|
€
15K
|
€
22K
|
|
|
€
21K
|
€
20K
|
€
-706
|
€
10K
|
€
10K
|
|
|
€
95K
|
€
94K
|
€
60K
|
€
44K
|
€
31K
|
|
|
1,69
|
1,86
|
1,58
|
1,39
|
1,22
|
|
|
1,41
|
1,13
|
0,58
|
0,90
|
0,75
|
|
|
1,72
|
1,89
|
1,58
|
1,39
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
212K
|
€
175K
|
€
170K
|
€
194K
|
|
|
€
151K
|
€
142K
|
€
121K
|
€
111K
|
€
141K
|
|
|
€
134K
|
€
108K
|
€
103K
|
€
111K
|
€
126K
|
|
|
€
15K
|
€
32K
|
€
18K
|
|
|
|
|
36,57%
|
33,23%
|
31,00%
|
34,79%
|
27,20%
|
|
|
0,17
|
0,45
|
0,33
|
|
|
|
|
3,91
|
3,89
|
|
7,21
|
9,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,02%
|
29,01%
|
-1,30%
|
17,47%
|
19,86%
|
|
|
19,02%
|
23,01%
|
-8,95%
|
10,85%
|
5,30%
|
|
|
6,96
|
7,65
|
-2,78
|
3,78
|
1,44
|
|
|
19,02
|
23,01
|
-8,95
|
10,85
|
5,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|