M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
16K
|
€
70K
|
€
52K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
23K
|
€
16K
|
€
7K
|
€
29K
|
€
-42K
|
€
-12K
|
€
-10K
|
€
2K
|
€
4K
|
€
13K
|
|
|
€
-27K
|
€
12K
|
€
46K
|
€
34K
|
€
1K
|
€
2K
|
€
261
|
€
338
|
€
103
|
€
20K
|
€
13K
|
€
6K
|
€
28K
|
€
-42K
|
€
-13K
|
€
-10K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
118K
|
€
145K
|
€
133K
|
€
87K
|
€
53K
|
€
52K
|
€
50K
|
€
50K
|
€
49K
|
€
49K
|
€
29K
|
€
15K
|
€
9K
|
€
-18K
|
€
24K
|
€
37K
|
€
47K
|
€
44K
|
€
34K
|
|
|
€
6K
|
€
22K
|
€
79K
|
€
58K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
27K
|
€
16K
|
€
6K
|
€
23K
|
-
|
€
1K
|
€
2K
|
€
4K
|
€
20K
|
€
14K
|
|
|
€
28K
|
€
45K
|
€
40K
|
€
17K
|
€
789
|
€
1K
|
€
470
|
€
573
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
960
|
€
975
|
€
1K
|
€
1K
|
€
11K
|
€
2K
|
|
|
|
|
|
€
12K
|
€
15K
|
€
17K
|
€
16K
|
€
18K
|
€
17K
|
€
18K
|
€
17K
|
€
19K
|
€
29K
|
€
22K
|
€
23K
|
€
2K
|
€
29K
|
€
18K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
15K
|
€
68K
|
€
50K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
22K
|
€
15K
|
€
7K
|
€
28K
|
€
-42K
|
€
-12K
|
€
-11K
|
€
2K
|
€
4K
|
€
13K
|
|
|
€
-29K
|
€
15K
|
€
68K
|
€
50K
|
€
1K
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
22K
|
€
14K
|
€
6K
|
€
28K
|
€
-42K
|
€
-12K
|
€
-11K
|
€
2K
|
€
4K
|
€
13K
|
|
|
€
-27K
|
€
12K
|
€
46K
|
€
34K
|
€
1K
|
€
2K
|
€
261
|
€
338
|
€
103
|
€
20K
|
€
13K
|
€
6K
|
€
28K
|
€
-42K
|
€
-13K
|
€
-10K
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
|
|
-
|
-
|
|
|
€
0
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
|
€
5
|
€
14
|
€
90
|
€
242
|
€
4
|
€
1K
|
€
219
|
€
2K
|
€
2K
|
€
246
|
€
6
|
€
89
|
€
1K
|
€
550
|
€
198
|
€
16K
|
|
|
€
-27K
|
€
12K
|
€
46K
|
€
35K
|
€
2K
|
€
2K
|
€
569
|
€
645
|
€
410
|
€
21K
|
€
14K
|
€
6K
|
€
28K
|
€
-42K
|
€
-13K
|
€
-10K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
118K
|
€
145K
|
€
133K
|
€
87K
|
€
52K
|
€
50K
|
€
50K
|
€
49K
|
€
49K
|
€
49K
|
€
28K
|
€
14K
|
€
9K
|
€
-19K
|
€
24K
|
€
37K
|
€
47K
|
€
44K
|
€
34K
|
|
|
2,06
|
2,23
|
2,25
|
1,87
|
1,82
|
1,69
|
1,60
|
1,17
|
1,33
|
2,24
|
1,63
|
1,19
|
1,19
|
0,60
|
1,69
|
7,96
|
2,25
|
2,10
|
1,74
|
|
|
2,06
|
2,23
|
2,25
|
1,87
|
1,82
|
1,69
|
1,60
|
1,17
|
1,33
|
2,24
|
1,63
|
1,19
|
1,19
|
0,60
|
1,69
|
7,96
|
2,25
|
2,10
|
1,74
|
|
|
2,06
|
2,23
|
2,25
|
1,87
|
1,82
|
1,69
|
1,60
|
1,17
|
1,33
|
2,24
|
1,63
|
1,19
|
1,19
|
0,60
|
1,69
|
7,96
|
2,25
|
2,10
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
262K
|
€
239K
|
€
187K
|
€
116K
|
€
124K
|
€
133K
|
€
348K
|
€
195K
|
€
89K
|
€
72K
|
€
86K
|
€
59K
|
€
28K
|
€
59K
|
€
42K
|
€
85K
|
€
84K
|
€
80K
|
|
|
€
111K
|
€
117K
|
€
106K
|
€
100K
|
€
63K
|
€
72K
|
€
83K
|
€
299K
|
€
145K
|
€
40K
|
€
44K
|
€
71K
|
€
49K
|
€
46K
|
€
35K
|
€
5K
|
€
38K
|
€
40K
|
€
46K
|
|
|
€
111K
|
€
117K
|
€
106K
|
€
100K
|
€
63K
|
€
72K
|
€
83K
|
€
299K
|
€
145K
|
€
40K
|
€
44K
|
€
71K
|
€
49K
|
€
46K
|
€
35K
|
€
5K
|
€
38K
|
€
40K
|
€
46K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,53%
|
55,26%
|
55,48%
|
46,58%
|
45,48%
|
41,77%
|
37,74%
|
14,29%
|
25,36%
|
55,46%
|
39,34%
|
17,55%
|
16,14%
|
-66,86%
|
40,94%
|
87,47%
|
55,62%
|
52,46%
|
42,64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,85
|
1,57
|
1,98
|
31,21
|
18,34
|
23,56
|
68,50
|
95,35
|
1,76
|
2,91
|
10,85
|
1,75
|
|
|
|
19,04
|
11,19
|
3,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,61%
|
8,42%
|
34,70%
|
39,98%
|
3,01%
|
3,89%
|
1,14%
|
1,30%
|
0,83%
|
41,61%
|
49,34%
|
41,40%
|
294,14%
|
230,33%
|
-53,09%
|
-27,95%
|
6,55%
|
6,72%
|
15,30%
|
|
|
-22,61%
|
8,42%
|
34,45%
|
39,31%
|
1,90%
|
3,39%
|
0,52%
|
0,68%
|
0,21%
|
40,29%
|
47,06%
|
37,10%
|
294,14%
|
230,33%
|
-53,09%
|
-27,95%
|
6,55%
|
6,72%
|
15,30%
|
|
|
-11,65
|
4,65
|
19,12
|
18,31
|
0,86
|
1,42
|
0,20
|
0,10
|
0,05
|
22,35
|
18,52
|
6,51
|
47,48
|
-154,01
|
-21,74
|
-24,45
|
3,65
|
3,53
|
6,52
|
|
|
-22,61
|
8,42
|
34,45
|
39,31
|
1,90
|
3,39
|
0,52
|
0,68
|
0,21
|
40,29
|
47,06
|
37,10
|
294,14
|
230,33
|
-53,09
|
-27,95
|
6,55
|
6,72
|
15,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,45
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,45
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|