MR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
276K
|
€
42K
|
€
114K
|
€
377K
|
€
408K
|
€
495K
|
€
432K
|
€
543K
|
€
159K
|
€
358K
|
€
501K
|
€
556K
|
€
536K
|
€
502K
|
€
497K
|
€
143K
|
€
250K
|
€
188K
|
|
|
€
-235K
|
€
35K
|
€
-169K
|
€
-92K
|
€
-638K
|
€
-139K
|
€
-75K
|
€
-139K
|
€
-340K
|
€
-321K
|
€
-250K
|
€
-127K
|
€
194K
|
€
-4K
|
€
-52K
|
€
-69K
|
€
-202K
|
€
-525K
|
€
-403K
|
|
|
€
-3,51M
|
€
-3,27M
|
€
-3,31M
|
€
-3,14M
|
€
-3,04M
|
€
-2,41M
|
€
-2,27M
|
€
-2,19M
|
€
-2,05M
|
€
-1,71M
|
€
-1,39M
|
€
-1,14M
|
€
-1,02M
|
€
-1,21M
|
€
-1,21M
|
€
-1,15M
|
€
-1,09M
|
€
-884K
|
€
-359K
|
|
|
€
39K
|
€
192K
|
€
27K
|
€
78K
|
-
|
€
279K
|
€
341K
|
€
297K
|
€
407K
|
€
107K
|
€
275K
|
€
344K
|
€
385K
|
€
370K
|
€
344K
|
€
343K
|
€
103K
|
€
188K
|
€
145K
|
|
|
€
525
|
€
265
|
€
265
|
€
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
272K
|
€
38K
|
€
111K
|
€
-456K
|
€
396K
|
€
483K
|
€
421K
|
€
521K
|
€
135K
|
€
346K
|
€
488K
|
€
546K
|
€
524K
|
€
488K
|
€
486K
|
€
130K
|
€
237K
|
€
183K
|
|
|
€
-82K
|
€
135K
|
€
-99K
|
€
-27K
|
€
-587K
|
€
-101K
|
€
-14K
|
€
-76K
|
€
-225K
|
€
-320K
|
€
-137K
|
€
6K
|
€
115K
|
€
130K
|
€
99K
|
€
97K
|
€
-259K
|
€
-188K
|
€
-269K
|
|
|
€
-235K
|
€
35K
|
€
-169K
|
€
-92K
|
€
-638K
|
€
-139K
|
€
-75K
|
€
-139K
|
€
-340K
|
€
-321K
|
€
-250K
|
€
-127K
|
€
194K
|
€
-4K
|
€
-52K
|
€
-69K
|
€
-202K
|
€
-525K
|
€
-403K
|
|
|
-
|
€
0
|
€
0
|
€
14K
|
€
-785K
|
|
|
€
0
|
€
533K
|
€
201K
|
€
2K
|
€
4K
|
€
1,57M
|
€
0
|
€
52K
|
€
0
|
€
-397K
|
€
-385K
|
€
5,97M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
53K
|
€
13K
|
€
21K
|
€
44K
|
€
90K
|
€
7K
|
€
4K
|
€
3K
|
€
98K
|
€
23K
|
€
10K
|
€
17K
|
€
13K
|
€
545
|
€
764
|
€
17K
|
€
35K
|
€
35K
|
|
|
€
-99K
|
€
172K
|
€
-32K
|
€
45K
|
€
-507K
|
€
358K
|
€
422K
|
€
359K
|
€
406K
|
€
134K
|
€
232K
|
€
355K
|
€
625K
|
€
390K
|
€
338K
|
€
319K
|
€
187K
|
€
-100K
|
€
49K
|
|
|
€
-12,49M
|
€
-12,29M
|
€
-12,36M
|
€
-12,23M
|
€
-12,16M
|
€
-12,45M
|
€
-12,62M
|
€
-12,70M
|
€
-4,21M
|
€
-3,93M
|
€
-3,57M
|
€
-3,34M
|
€
-3,23M
|
€
-3,13M
|
€
-3,15M
|
€
-3,08M
|
€
-3,04M
|
€
-3,57M
|
€
-3,08M
|
|
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0,03
|
0,04
|
0,06
|
0,01
|
0,01
|
0
|
0
|
0,01
|
0,05
|
0,05
|
|
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0,03
|
0,04
|
0,06
|
0,01
|
0,01
|
0
|
0
|
0,01
|
0,06
|
0,05
|
|
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0,03
|
0,04
|
0,06
|
0,01
|
0,01
|
0
|
0
|
0,01
|
0,05
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,30M
|
€
9,38M
|
€
9,44M
|
€
9,58M
|
€
9,72M
|
€
10,89M
|
€
11,30M
|
€
11,80M
|
€
3,79M
|
€
4,10M
|
€
4,48M
|
€
5,02M
|
€
5,33M
|
€
4,04M
|
€
4,40M
|
€
4,74M
|
€
5,16M
|
€
6,17M
|
€
6,97M
|
|
|
€
12,80M
|
€
12,65M
|
€
12,74M
|
€
12,72M
|
€
12,76M
|
€
13,29M
|
€
13,57M
|
€
13,99M
|
€
5,85M
|
€
5,82M
|
€
5,87M
|
€
6,16M
|
€
6,34M
|
€
5,25M
|
€
5,61M
|
€
5,90M
|
€
6,24M
|
€
7,05M
|
€
7,33M
|
|
|
€
12,66M
|
€
12,41M
|
€
12,39M
|
€
12,28M
|
€
12,22M
|
€
12,54M
|
€
12,63M
|
€
12,70M
|
€
4,20M
|
€
4,03M
|
€
3,73M
|
€
3,55M
|
€
3,27M
|
€
3,16M
|
€
3,16M
|
€
3,08M
|
€
3,07M
|
€
3,38M
|
€
3,02M
|
|
|
€
142K
|
€
242K
|
€
342K
|
€
442K
|
€
542K
|
€
758K
|
€
939K
|
€
1,29M
|
€
1,63M
|
€
1,78M
|
€
2,14M
|
€
2,61M
|
€
3,07M
|
€
2,09M
|
€
2,45M
|
€
2,81M
|
€
3,17M
|
€
3,30M
|
€
4,10M
|
|
|
-37,71%
|
-34,85%
|
-35,03%
|
-32,72%
|
-31,32%
|
-22,10%
|
-20,06%
|
-18,58%
|
-54,12%
|
-41,74%
|
-31,07%
|
-22,77%
|
-19,07%
|
-29,96%
|
-27,39%
|
-24,35%
|
-21,05%
|
-14,33%
|
-5,14%
|
|
|
-0,04
|
-0,07
|
-0,10
|
-0,14
|
-0,18
|
-0,31
|
-0,41
|
-0,59
|
-0,80
|
-1,04
|
-1,54
|
-2,28
|
-3,02
|
-1,72
|
-2,03
|
-2,43
|
-2,92
|
-3,73
|
-11,43
|
|
|
232,31
|
46,51
|
336,09
|
115,08
|
|
33,55
|
28,08
|
33,20
|
11,22
|
43,19
|
16,99
|
12,61
|
11,62
|
10,01
|
11,49
|
12,13
|
48,19
|
29,75
|
40,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,81%
|
-5,27%
|
0,96%
|
-1,43%
|
16,65%
|
-14,90%
|
-18,61%
|
-16,38%
|
-19,79%
|
-7,81%
|
-16,69%
|
-31,10%
|
-61,57%
|
-32,25%
|
-28,00%
|
-27,67%
|
-17,24%
|
11,35%
|
-13,57%
|
|
|
6,71%
|
-1,07%
|
5,11%
|
2,95%
|
20,96%
|
5,78%
|
3,33%
|
6,32%
|
16,56%
|
18,72%
|
17,95%
|
11,09%
|
-19,13%
|
0,31%
|
4,29%
|
6,00%
|
18,58%
|
59,42%
|
112,45%
|
|
|
-2,53
|
0,37
|
-1,79
|
-0,96
|
-6,56
|
-1,28
|
-0,67
|
-1,17
|
-8,96
|
-7,81
|
-5,58
|
-2,52
|
3,65
|
-0,09
|
-1,17
|
-1,46
|
-3,91
|
-8,51
|
-5,78
|
|
|
6,71
|
-1,07
|
5,11
|
2,95
|
20,96
|
5,78
|
3,33
|
6,32
|
16,56
|
18,72
|
17,95
|
11,09
|
-19,13
|
0,31
|
4,29
|
6,00
|
18,58
|
59,42
|
112,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|