MD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
66K
|
€
-4K
|
€
-3K
|
€
-8K
|
|
|
€
26K
|
€
-11K
|
€
-634
|
€
-11K
|
|
|
€
65K
|
€
39K
|
€
50K
|
€
51K
|
|
|
€
55K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
€
125K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
-4K
|
€
-3K
|
€
-8K
|
|
|
€
65K
|
€
-4K
|
€
-3K
|
€
-8K
|
|
|
€
26K
|
€
-11K
|
€
-634
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
9K
|
€
33K
|
€
19K
|
|
|
€
26K
|
€
-11K
|
€
-634
|
€
-11K
|
|
|
€
719K
|
€
674K
|
€
537K
|
€
116K
|
|
|
1.24
|
1.52
|
3.56
|
43.40
|
|
|
0.21
|
0.03
|
1.24
|
-54.66
|
|
|
1.26
|
1.58
|
3.96
|
164.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.67M
|
€
1.99M
|
€
752K
|
€
119K
|
|
|
€
3.60M
|
€
1.95M
|
€
702K
|
€
68K
|
|
|
€
2.91M
|
€
1.25M
|
€
189K
|
€
721
|
|
|
€
659K
|
€
640K
|
€
492K
|
€
65K
|
|
|
1.78%
|
1.97%
|
6.68%
|
42.89%
|
|
|
10.09
|
16.39
|
9.79
|
1.28
|
|
|
Dettes / EBITDA
|
55.38
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.19%
|
-28.68%
|
-1.26%
|
-20.91%
|
|
|
40.19%
|
-28.68%
|
-1.26%
|
-20.91%
|
|
|
0.71
|
-0.56
|
-0.08
|
-8.97
|
|
|
40.19
|
-28.68
|
-1.26
|
-20.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|