MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.66M
|
€
2.64M
|
€
2.15M
|
€
1.86M
|
€
1.79M
|
€
1.52M
|
€
1.41M
|
€
1.25M
|
€
1.41M
|
€
1.22M
|
€
1.53M
|
€
1.39M
|
€
1.55M
|
€
1.20M
|
€
1.10M
|
€
726K
|
€
379K
|
€
333K
|
€
391K
|
|
|
€
806K
|
€
707K
|
€
344K
|
€
155K
|
€
97K
|
€
43K
|
€
157K
|
€
74K
|
€
170K
|
€
229K
|
€
558K
|
€
475K
|
€
563K
|
€
303K
|
€
339K
|
€
138K
|
€
85K
|
€
34K
|
€
60K
|
|
|
€
12.84M
|
€
12.03M
|
€
11.32M
|
€
10.98M
|
€
10.83M
|
€
10.73M
|
€
10.68M
|
€
10.53M
|
€
10.45M
|
€
10.28M
|
€
10.05M
|
€
9.50M
|
€
9.02M
|
€
8.46M
|
€
8.16M
|
€
7.82M
|
€
3.78M
|
€
3.69M
|
€
3.66M
|
|
|
€
2.67M
|
€
2.64M
|
€
2.19M
|
€
1.95M
|
€
1.90M
|
€
1.68M
|
€
1.58M
|
€
1.44M
|
€
1.59M
|
€
1.48M
|
€
1.74M
|
€
1.60M
|
€
1.65M
|
€
1.36M
|
€
1.26M
|
€
929K
|
€
504K
|
€
420K
|
€
471K
|
|
|
€
17K
|
€
7K
|
€
14K
|
€
6K
|
€
2K
|
|
|
€
88
|
€
88
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.49M
|
€
2.49M
|
€
2.00M
|
€
1.73M
|
€
1.69M
|
€
1.43M
|
€
1.32M
|
€
1.16M
|
€
1.34M
|
€
1.22M
|
€
1.53M
|
€
1.39M
|
€
1.48M
|
€
1.17M
|
€
1.07M
|
€
696K
|
€
347K
|
€
307K
|
€
368K
|
|
|
€
1.40M
|
€
1.40M
|
€
955K
|
€
726K
|
€
680K
|
€
488K
|
€
433K
|
€
358K
|
€
537K
|
€
510K
|
€
920K
|
€
798K
|
€
888K
|
€
599K
|
€
588K
|
€
403K
|
€
157K
|
€
124K
|
€
175K
|
|
|
€
743K
|
€
497K
|
€
302K
|
€
113K
|
€
97K
|
€
43K
|
€
234K
|
€
74K
|
€
170K
|
€
229K
|
€
480K
|
€
475K
|
€
563K
|
€
303K
|
€
339K
|
€
138K
|
€
85K
|
€
34K
|
€
60K
|
|
|
€
530K
|
€
286K
|
€
1.59M
|
€
69K
|
€
721K
|
€
4.20M
|
€
3.67M
|
€
0
|
€
124K
|
€
3.73M
|
€
609K
|
€
32K
|
€
26K
|
€
570K
|
€
1.88M
|
€
6.90M
|
€
0
|
€
777K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
179K
|
€
258K
|
€
164K
|
€
312K
|
€
130K
|
€
69K
|
€
174K
|
€
50K
|
€
41K
|
€
102K
|
€
18K
|
€
57K
|
€
31K
|
€
27K
|
€
266K
|
€
94K
|
€
72K
|
€
76K
|
|
|
€
1.89M
|
€
1.79M
|
€
1.39M
|
€
1.16M
|
€
1.10M
|
€
981K
|
€
1.04M
|
€
876K
|
€
971K
|
€
939K
|
€
1.17M
|
€
1.07M
|
€
1.16M
|
€
873K
|
€
822K
|
€
432K
|
€
275K
|
€
217K
|
€
253K
|
|
|
€
-5.25M
|
€
-6.62M
|
€
-8.11M
|
€
-7.89M
|
€
-8.78M
|
€
-8.98M
|
€
-5.59M
|
€
-2.80M
|
€
-3.22M
|
€
-3.63M
|
€
-396K
|
€
-527K
|
€
-1.14M
|
€
-1.86M
|
€
-1.75M
|
€
-295K
|
€
2.67M
|
€
-216K
|
€
-11K
|
|
|
0.00
|
0.03
|
0.03
|
0.02
|
0.03
|
0.02
|
0.03
|
0.08
|
0.02
|
0.02
|
0.25
|
0.11
|
0.06
|
0.02
|
0.03
|
0.49
|
7.82
|
0.25
|
0.87
|
|
|
0.00
|
0.03
|
0.03
|
0.02
|
0.03
|
0.02
|
0.03
|
0.08
|
0.02
|
0.02
|
0.25
|
0.11
|
0.06
|
0.02
|
0.03
|
0.49
|
7.82
|
0.60
|
0.87
|
|
|
0.00
|
0.03
|
0.03
|
0.02
|
0.03
|
0.02
|
0.03
|
0.08
|
0.02
|
0.02
|
0.25
|
0.11
|
0.06
|
0.02
|
0.03
|
0.49
|
7.82
|
0.35
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.11M
|
€
18.83M
|
€
19.69M
|
€
19.05M
|
€
20.13M
|
€
20.25M
|
€
17.01M
|
€
14.29M
|
€
14.92M
|
€
15.60M
|
€
12.64M
|
€
12.58M
|
€
13.15M
|
€
13.67M
|
€
13.69M
|
€
12.53M
|
€
8.70M
|
€
5.90M
|
€
5.31M
|
|
|
€
5.27M
|
€
6.79M
|
€
8.37M
|
€
8.07M
|
€
9.30M
|
€
9.53M
|
€
6.33M
|
€
3.77M
|
€
4.47M
|
€
5.31M
|
€
2.59M
|
€
3.08M
|
€
4.13M
|
€
5.21M
|
€
5.53M
|
€
4.71M
|
€
4.92M
|
€
2.21M
|
€
1.65M
|
|
|
€
5.27M
|
€
6.79M
|
€
8.37M
|
€
8.05M
|
€
9.09M
|
€
9.14M
|
€
5.76M
|
€
3.04M
|
€
3.29M
|
€
3.69M
|
€
531K
|
€
592K
|
€
1.22M
|
€
1.88M
|
€
1.80M
|
€
580K
|
€
391K
|
€
204K
|
€
87K
|
|
|
|
|
|
€
17K
|
€
209K
|
€
391K
|
€
563K
|
€
725K
|
€
1.18M
|
€
1.62M
|
€
2.06M
|
€
2.49M
|
€
2.91M
|
€
3.32M
|
€
3.73M
|
€
4.13M
|
€
4.53M
|
€
1.92M
|
€
1.57M
|
|
|
70.9%
|
63.91%
|
57.51%
|
57.65%
|
53.78%
|
52.97%
|
62.81%
|
73.65%
|
70.05%
|
65.94%
|
79.52%
|
75.52%
|
68.61%
|
61.87%
|
59.59%
|
62.38%
|
43.43%
|
62.57%
|
68.89%
|
|
|
|
|
|
0.00
|
0.02
|
0.04
|
0.05
|
0.07
|
0.11
|
0.16
|
0.20
|
0.26
|
0.32
|
0.39
|
0.46
|
0.53
|
1.20
|
0.52
|
0.43
|
|
|
2.12
|
2.73
|
4.19
|
4.67
|
5.52
|
6.68
|
4.80
|
3.25
|
3.34
|
4.36
|
1.69
|
2.21
|
2.79
|
4.46
|
5.17
|
6.77
|
14.19
|
7.20
|
4.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.75%
|
14.91%
|
12.24%
|
10.52%
|
10.19%
|
9.14%
|
9.76%
|
8.32%
|
9.29%
|
9.13%
|
11.62%
|
11.27%
|
12.82%
|
10.32%
|
10.08%
|
5.52%
|
7.27%
|
5.88%
|
6.92%
|
|
|
6.28%
|
5.88%
|
3.04%
|
1.41%
|
0.9%
|
0.4%
|
1.47%
|
0.71%
|
1.63%
|
2.23%
|
5.55%
|
5%
|
6.24%
|
3.58%
|
4.16%
|
1.77%
|
2.25%
|
0.91%
|
1.64%
|
|
|
4.45
|
3.76
|
1.75
|
0.81
|
0.48
|
0.21
|
0.92
|
0.52
|
1.14
|
1.47
|
4.41
|
3.78
|
4.28
|
2.21
|
2.48
|
1.10
|
0.98
|
0.57
|
1.13
|
|
|
6.28
|
5.88
|
3.04
|
1.41
|
0.90
|
0.40
|
1.47
|
0.71
|
1.63
|
2.23
|
5.55
|
5.00
|
6.24
|
3.58
|
4.16
|
1.77
|
2.25
|
0.91
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|