M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-256
|
€
-187
|
€
915
|
€
677
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
447
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
9K
|
€
5K
|
|
|
€
-31K
|
€
26
|
€
-203
|
€
685
|
€
471
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
-589
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
7K
|
€
6K
|
€
1K
|
|
|
€
67K
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
97K
|
€
96K
|
€
93K
|
€
90K
|
€
87K
|
€
88K
|
€
84K
|
€
80K
|
€
76K
|
€
68K
|
€
61K
|
€
55K
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
€
10K
|
€
8K
|
€
11K
|
€
6K
|
|
|
€
893
|
€
3K
|
€
1K
|
€
525
|
€
2K
|
€
517
|
€
2K
|
€
1K
|
€
128
|
€
1K
|
€
684
|
-
|
€
634
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-603
|
€
-534
|
€
568
|
€
330
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
-1K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
€
8K
|
€
4K
|
|
|
€
-32K
|
€
-603
|
€
-534
|
€
568
|
€
330
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
-1K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
€
3K
|
€
-1K
|
|
|
€
-31K
|
€
26
|
€
-203
|
€
685
|
€
471
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
-589
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
7K
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
812
|
€
1K
|
€
2K
|
€
507
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
€
21K
|
|
|
€
-31K
|
€
26
|
€
-203
|
€
685
|
€
471
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
-589
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
7K
|
€
11K
|
€
6K
|
|
|
€
67K
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
97K
|
€
96K
|
€
93K
|
€
90K
|
€
87K
|
€
88K
|
€
84K
|
€
80K
|
€
76K
|
€
68K
|
€
61K
|
€
50K
|
|
|
15.15
|
14.25
|
25.04
|
51.08
|
20.69
|
15.91
|
13.82
|
16.13
|
15.50
|
14.31
|
11.55
|
10.71
|
6.74
|
4.09
|
7.58
|
5.16
|
2.66
|
|
|
15.15
|
15.73
|
30.18
|
51.08
|
20.79
|
16.00
|
13.82
|
16.13
|
15.50
|
14.35
|
11.55
|
10.71
|
6.75
|
4.09
|
7.58
|
5.16
|
2.66
|
|
|
15.15
|
14.95
|
27.37
|
51.08
|
20.74
|
15.96
|
13.82
|
16.13
|
15.50
|
14.33
|
11.55
|
10.71
|
6.75
|
4.09
|
7.58
|
5.16
|
2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
106K
|
€
102K
|
€
100K
|
€
103K
|
€
104K
|
€
104K
|
€
99K
|
€
96K
|
€
94K
|
€
96K
|
€
93K
|
€
94K
|
€
100K
|
€
78K
|
€
76K
|
€
85K
|
|
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
14K
|
€
25K
|
€
10K
|
€
15K
|
€
30K
|
|
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
14K
|
€
25K
|
€
10K
|
€
15K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.4%
|
92.98%
|
96.01%
|
98.04%
|
95.17%
|
93.72%
|
92.76%
|
93.8%
|
93.55%
|
93.01%
|
91.34%
|
90.67%
|
85.17%
|
75.52%
|
86.81%
|
80.63%
|
64.49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.46
|
15.05
|
5.35
|
2.53
|
2.85
|
3.04
|
|
2.74
|
3.94
|
4.98
|
4.08
|
2.09
|
1.77
|
8.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46.11%
|
0.03%
|
-0.21%
|
0.7%
|
0.48%
|
1.13%
|
3.03%
|
3.27%
|
3.01%
|
-0.67%
|
4.62%
|
4.61%
|
5.36%
|
10.67%
|
9.95%
|
17.82%
|
10.79%
|
|
|
-46.11%
|
0.03%
|
-0.21%
|
0.7%
|
0.48%
|
1.13%
|
3.03%
|
3.27%
|
3.01%
|
-0.67%
|
4.62%
|
4.61%
|
5.36%
|
10.67%
|
9.95%
|
9.89%
|
2%
|
|
|
-43.07
|
0.02
|
-0.20
|
0.68
|
0.46
|
1.06
|
2.81
|
3.06
|
2.82
|
-0.63
|
4.22
|
4.18
|
4.57
|
8.06
|
8.64
|
7.98
|
1.29
|
|
|
-46.11
|
0.03
|
-0.21
|
0.70
|
0.48
|
1.13
|
3.03
|
3.27
|
3.01
|
-0.67
|
4.62
|
4.61
|
5.36
|
10.67
|
9.95
|
9.89
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|