M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710
|
€
700
|
€
8K
|
€
842
|
€
-607
|
€
1K
|
€
-2K
|
€
24K
|
€
-852
|
€
-154
|
€
-700
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-12K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-11K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-74K
|
€
-62K
|
€
-52K
|
€
-49K
|
€
-34K
|
€
-23K
|
€
-14K
|
€
-3K
|
€
-25K
|
€
-23K
|
€
-21K
|
€
-20K
|
€
-17K
|
€
-11K
|
€
-8K
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,10
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
10K
|
€
3K
|
€
58
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-11K
|
€
22K
|
€
-941
|
€
-590
|
€
-789
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
€
-12K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-11K
|
€
22K
|
€
-941
|
€
-590
|
€
-789
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
€
-12K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-11K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366
|
€
39
|
€
20
|
€
162
|
€
162
|
€
162
|
€
162
|
|
|
€
-12K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-11K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-75K
|
€
-62K
|
€
-52K
|
€
-49K
|
€
-34K
|
€
-23K
|
€
-14K
|
€
-3K
|
€
-25K
|
€
-23K
|
€
-21K
|
€
-20K
|
€
-17K
|
€
-11K
|
€
-8K
|
|
|
0
|
0
|
0
|
0,28
|
0,38
|
0,49
|
0,60
|
0,87
|
0,46
|
0,47
|
0,49
|
0,51
|
0,55
|
0,64
|
0,72
|
|
|
0
|
0
|
0
|
0,28
|
0,38
|
0,49
|
0,60
|
0,87
|
0,46
|
0,47
|
0,49
|
0,51
|
0,55
|
0,64
|
0,72
|
|
|
0
|
0
|
0
|
0,28
|
0,38
|
0,49
|
0,60
|
0,87
|
0,46
|
0,47
|
0,49
|
0,51
|
0,55
|
0,64
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222
|
€
308
|
€
403
|
€
20K
|
€
21K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
20K
|
€
20K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
|
|
€
75K
|
€
63K
|
€
52K
|
€
68K
|
€
55K
|
€
46K
|
€
36K
|
€
24K
|
€
45K
|
€
43K
|
€
42K
|
€
40K
|
€
37K
|
€
32K
|
€
29K
|
|
|
€
75K
|
€
63K
|
€
52K
|
€
68K
|
€
55K
|
€
46K
|
€
36K
|
€
24K
|
€
45K
|
€
43K
|
€
42K
|
€
40K
|
€
37K
|
€
32K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33 559,66%
|
-20 204,51%
|
-12 815,67%
|
-247,57%
|
-162,39%
|
-101,09%
|
-64,35%
|
-14,21%
|
-118,98%
|
-111,86%
|
-104,79%
|
-95,35%
|
-82,46%
|
-55,94%
|
-39,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
1,08
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,26%
|
17,07%
|
5,91%
|
30,45%
|
32,26%
|
37,86%
|
79,39%
|
-741,93%
|
7,46%
|
6,40%
|
8,38%
|
13,52%
|
15,66%
|
29,22%
|
32,54%
|
|
|
16,26%
|
17,07%
|
5,91%
|
30,45%
|
32,26%
|
37,86%
|
79,39%
|
-741,93%
|
7,46%
|
6,40%
|
8,38%
|
13,52%
|
15,66%
|
29,22%
|
32,54%
|
|
|
-5 455,46
|
-3 449,04
|
-756,77
|
-75,39
|
-52,39
|
-38,27
|
-51,09
|
105,45
|
-8,88
|
-7,16
|
-8,78
|
-12,89
|
-12,91
|
-16,35
|
-12,88
|
|
|
16,26
|
17,07
|
5,91
|
30,45
|
32,26
|
37,86
|
79,39
|
-741,93
|
7,46
|
6,40
|
8,38
|
13,52
|
15,66
|
29,22
|
32,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,10
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
34K
|
€
9K
|
€
194
|
€
27K
|
|
|
|
|
|
|
|
|