M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-44K
|
€
44K
|
€
53K
|
€
108K
|
€
251K
|
€
193K
|
€
297K
|
€
355K
|
€
346K
|
€
336K
|
€
340K
|
€
288K
|
€
369K
|
€
389K
|
€
429K
|
€
459K
|
€
436K
|
€
432K
|
€
281K
|
|
|
€
15K
|
€
-30K
|
€
-15K
|
€
-52K
|
€
6K
|
€
154K
|
€
-46K
|
€
715K
|
€
-16K
|
€
-5K
|
€
17K
|
€
29K
|
€
18K
|
€
48K
|
€
55K
|
€
73K
|
€
133K
|
€
77K
|
€
88K
|
€
8K
|
|
|
€
43K
|
€
28K
|
€
269K
|
€
284K
|
€
337K
|
€
861K
|
€
707K
|
€
1,33M
|
€
624K
|
€
639K
|
€
644K
|
€
627K
|
€
598K
|
€
580K
|
€
532K
|
€
479K
|
€
410K
|
€
279K
|
€
206K
|
€
117K
|
|
|
€
25K
|
€
1K
|
€
31K
|
€
45K
|
€
72K
|
€
294K
|
€
33K
|
€
317K
|
€
83K
|
€
88K
|
€
128K
|
€
130K
|
€
129K
|
€
180K
|
€
185K
|
€
192K
|
€
234K
|
€
171K
|
€
199K
|
€
116K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
5K
|
€
22K
|
€
23K
|
€
17K
|
€
176K
|
€
4K
|
€
12K
|
€
35K
|
€
50K
|
€
54K
|
€
32K
|
€
79K
|
€
105K
|
€
95K
|
€
90K
|
€
58K
|
€
38K
|
|
|
|
|
|
|
|
€
2K
|
€
23K
|
€
37K
|
€
23K
|
€
20K
|
€
26K
|
€
28K
|
€
25K
|
€
23K
|
€
31K
|
€
32K
|
€
29K
|
€
32K
|
€
42K
|
€
22K
|
|
|
|
|
|
|
€
530K
|
|
€
574K
|
€
12K
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
9 100,49%
|
|
|
1,68%
|
|
|
|
|
|
|
3,64%
|
4,47%
|
1,32%
|
5,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-52K
|
€
23K
|
€
38K
|
€
84K
|
€
233K
|
€
4K
|
€
231K
|
€
60K
|
€
61K
|
€
118K
|
€
112K
|
€
117K
|
€
155K
|
€
174K
|
€
189K
|
€
227K
|
€
185K
|
€
240K
|
€
101K
|
|
|
€
25K
|
€
-55K
|
€
-10K
|
€
-49K
|
€
7K
|
€
206K
|
€
-49K
|
€
174K
|
€
4K
|
€
14K
|
€
44K
|
€
65K
|
€
62K
|
€
84K
|
€
64K
|
€
111K
|
€
134K
|
€
111K
|
€
183K
|
€
46K
|
|
|
€
15K
|
€
-30K
|
€
-15K
|
€
-52K
|
€
6K
|
€
53K
|
€
-46K
|
€
715K
|
€
-16K
|
€
-5K
|
€
17K
|
€
29K
|
€
18K
|
€
48K
|
€
55K
|
€
73K
|
€
133K
|
€
77K
|
€
88K
|
€
8K
|
|
|
€
0
|
€
-178K
|
€
0
|
-
|
€
44K
|
€
-157K
|
€
21K
|
€
57K
|
€
58K
|
€
-20K
|
€
223K
|
€
3K
|
€
27K
|
€
20K
|
€
336K
|
€
24K
|
€
108K
|
€
78K
|
€
23K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
715
|
€
5K
|
€
100K
|
€
89K
|
€
21K
|
€
1,04M
|
€
35K
|
€
37K
|
€
19K
|
€
21K
|
€
20K
|
€
31K
|
€
74K
|
€
35K
|
€
41K
|
€
32K
|
€
18K
|
€
4K
|
|
|
€
19K
|
€
-27K
|
€
18K
|
€
35K
|
€
83K
|
€
181K
|
€
7K
|
€
581K
|
€
136K
|
€
139K
|
€
90K
|
€
76K
|
€
72K
|
€
120K
|
€
165K
|
€
150K
|
€
225K
|
€
151K
|
€
146K
|
€
63K
|
|
|
€
-155K
|
€
-155K
|
€
-40K
|
€
-37K
|
€
-359K
|
€
121K
|
€
-73K
|
€
659K
|
€
173K
|
€
166K
|
€
98K
|
€
122K
|
€
123K
|
€
181K
|
€
117K
|
€
-16K
|
€
-41K
|
€
-33K
|
€
-5K
|
€
6K
|
|
|
0,11
|
0,20
|
0,30
|
0,55
|
0,45
|
1,95
|
0,53
|
2,64
|
1,71
|
1,81
|
1,40
|
1,55
|
1,54
|
2,51
|
1,52
|
0,94
|
0,87
|
0,87
|
0,98
|
1,02
|
|
|
0,11
|
0,20
|
0,30
|
0,55
|
0,45
|
1,95
|
0,53
|
2,64
|
1,71
|
1,81
|
1,40
|
1,55
|
1,54
|
2,51
|
1,52
|
0,94
|
0,86
|
0,87
|
0,98
|
1,02
|
|
|
0,11
|
0,20
|
0,30
|
0,55
|
1,07
|
5,03
|
3,07
|
3,52
|
1,71
|
1,81
|
1,40
|
1,55
|
1,54
|
2,51
|
1,52
|
0,94
|
0,87
|
0,87
|
0,98
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
270K
|
€
430K
|
€
490K
|
€
1,16M
|
€
1,11M
|
€
1,13M
|
€
2,09M
|
€
1,52M
|
€
1,48M
|
€
1,52M
|
€
1,37M
|
€
1,42M
|
€
971K
|
€
1,06M
|
€
770K
|
€
816K
|
€
761K
|
€
767K
|
€
832K
|
|
|
€
203K
|
€
242K
|
€
127K
|
€
172K
|
€
791K
|
€
214K
|
€
419K
|
€
763K
|
€
710K
|
€
742K
|
€
873K
|
€
742K
|
€
821K
|
€
391K
|
€
530K
|
€
290K
|
€
406K
|
€
482K
|
€
561K
|
€
715K
|
|
|
€
173K
|
€
192K
|
€
57K
|
€
81K
|
€
641K
|
€
128K
|
€
156K
|
€
401K
|
€
243K
|
€
204K
|
€
244K
|
€
221K
|
€
226K
|
€
120K
|
€
224K
|
€
290K
|
€
307K
|
€
260K
|
€
241K
|
€
261K
|
|
|
€
30K
|
€
48K
|
€
70K
|
€
91K
|
€
144K
|
€
86K
|
€
264K
|
€
362K
|
€
467K
|
€
538K
|
€
629K
|
€
521K
|
€
595K
|
€
271K
|
€
306K
|
€
384
|
€
99K
|
€
222K
|
€
320K
|
€
454K
|
|
|
17,55%
|
10,52%
|
62,59%
|
58,05%
|
28,99%
|
77,65%
|
62,78%
|
63,50%
|
40,91%
|
43,30%
|
42,46%
|
45,82%
|
42,14%
|
59,74%
|
50,11%
|
62,26%
|
50,21%
|
36,62%
|
26,81%
|
14,08%
|
|
|
0,70
|
1,70
|
0,26
|
0,32
|
0,43
|
0,10
|
0,37
|
0,27
|
0,75
|
0,84
|
0,98
|
0,83
|
0,99
|
0,47
|
0,58
|
0
|
0,24
|
0,80
|
1,56
|
3,88
|
|
|
6,89
|
|
5,61
|
4,48
|
9,38
|
0,92
|
113,24
|
3,29
|
11,78
|
12,06
|
7,42
|
6,64
|
7,04
|
2,52
|
3,04
|
1,54
|
1,79
|
2,61
|
2,33
|
7,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,76%
|
-95,99%
|
6,64%
|
12,43%
|
24,61%
|
20,98%
|
1,01%
|
43,79%
|
21,78%
|
21,71%
|
14,00%
|
12,11%
|
12,11%
|
20,62%
|
31,01%
|
31,40%
|
54,98%
|
54,34%
|
71,08%
|
53,80%
|
|
|
34,41%
|
-105,23%
|
-5,61%
|
-18,46%
|
1,73%
|
17,85%
|
-6,47%
|
53,88%
|
-2,49%
|
-0,72%
|
2,57%
|
4,66%
|
3,02%
|
8,27%
|
10,34%
|
15,16%
|
32,40%
|
27,71%
|
43,02%
|
6,80%
|
|
|
6,04
|
-11,07
|
-3,51
|
-10,72
|
0,50
|
13,86
|
-4,06
|
34,21
|
-1,02
|
-0,31
|
1,09
|
2,13
|
1,27
|
4,94
|
5,18
|
9,44
|
16,27
|
10,15
|
11,53
|
0,96
|
|
|
34,41
|
-105,23
|
-5,61
|
-18,46
|
1,73
|
17,85
|
-6,47
|
53,88
|
-2,49
|
-0,72
|
2,57
|
4,66
|
3,02
|
8,27
|
10,34
|
15,16
|
32,40
|
27,71
|
43,02
|
6,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,20
|
6,10
|
5,80
|
5,70
|
6,90
|
6,40
|
5,20
|
5,60
|
5,90
|
6,40
|
6,90
|
|
7,70
|
7,20
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
|
€
5K
|
€
3K
|