M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
7K
|
€
-2K
|
€
-1,000
|
€
-250
|
€
-156
|
€
-788
|
€
-1K
|
€
-5K
|
€
-25K
|
€
-5K
|
€
49K
|
€
137K
|
€
7K
|
€
3K
|
€
6K
|
€
240K
|
|
|
€
8K
|
€
45K
|
€
67K
|
€
44K
|
€
5K
|
€
45K
|
€
17K
|
€
16K
|
€
15K
|
€
13K
|
€
5K
|
€
-14K
|
€
6K
|
€
-50K
|
€
3K
|
€
71K
|
€
-53K
|
€
39K
|
€
57K
|
|
|
€
808K
|
€
800K
|
€
755K
|
€
688K
|
€
645K
|
€
639K
|
€
595K
|
€
578K
|
€
562K
|
€
547K
|
€
534K
|
€
528K
|
€
542K
|
€
536K
|
€
587K
|
€
583K
|
€
512K
|
€
566K
|
€
526K
|
|
|
€
37K
|
€
37K
|
€
34K
|
€
33K
|
€
31K
|
€
31K
|
€
25K
|
€
28K
|
€
27K
|
€
23K
|
€
26K
|
€
23K
|
€
26K
|
€
26K
|
€
29K
|
€
28K
|
€
25K
|
€
28K
|
€
123K
|
|
|
€
6K
|
€
3K
|
€
27K
|
€
19K
|
€
2K
|
€
541
|
|
|
|
|
|
|
|
€
45
|
€
1K
|
€
12K
|
|
€
1K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|
|
€
9K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-3K
|
€
6K
|
€
-2K
|
€
-2K
|
€
-537
|
€
-663
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-25K
|
€
-6K
|
€
-52K
|
€
-15K
|
€
-102K
|
€
-68K
|
€
-111K
|
€
100K
|
|
|
€
-5K
|
€
-5K
|
€
-3K
|
€
6K
|
€
-2K
|
€
-2K
|
€
-537
|
€
-663
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-29K
|
€
-6K
|
€
-52K
|
€
-16K
|
€
-102K
|
€
-68K
|
€
-134K
|
€
52K
|
|
|
€
8K
|
€
45K
|
€
67K
|
€
44K
|
€
5K
|
€
45K
|
€
17K
|
€
16K
|
€
15K
|
€
13K
|
€
5K
|
€
-14K
|
€
6K
|
€
-50K
|
€
3K
|
€
71K
|
€
-53K
|
€
39K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-357K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.41M
|
€
966K
|
€
406K
|
€
209K
|
€
656K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
29K
|
€
42K
|
€
19K
|
€
56K
|
€
22K
|
|
|
€
8K
|
€
45K
|
€
67K
|
€
44K
|
€
5K
|
€
45K
|
€
17K
|
€
16K
|
€
15K
|
€
13K
|
€
5K
|
€
-9K
|
€
6K
|
€
-50K
|
€
5K
|
€
71K
|
€
-53K
|
€
62K
|
€
105K
|
|
|
€
1.90M
|
€
1.85M
|
€
1.75M
|
€
2.44M
|
€
645K
|
€
639K
|
|
€
578K
|
€
562K
|
|
€
534K
|
|
€
542K
|
€
536K
|
€
578K
|
€
583K
|
€
512K
|
€
518K
|
€
411K
|
|
|
26.65
|
15.48
|
9.66
|
11.36
|
55.42
|
561.24
|
|
1,663.86
|
1,247.93
|
|
1,188.00
|
|
371.32
|
245.02
|
3.77
|
3.17
|
16.88
|
4.38
|
3.81
|
|
|
-45.34
|
-19.28
|
-15.17
|
-15.00
|
55.42
|
561.24
|
|
1,663.86
|
1,247.93
|
|
1,188.00
|
|
729.85
|
417.98
|
3.76
|
3.07
|
17.37
|
4.43
|
4.34
|
|
|
129.36
|
157.10
|
53.19
|
93.55
|
55.42
|
561.24
|
|
1,663.86
|
1,247.93
|
|
1,188.00
|
|
493.63
|
309.91
|
3.95
|
3.20
|
17.12
|
4.40
|
4.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.97M
|
€
1.98M
|
€
1.96M
|
€
2.67M
|
€
657K
|
€
640K
|
€
595K
|
€
578K
|
€
562K
|
€
547K
|
€
534K
|
€
529K
|
€
544K
|
€
538K
|
€
795K
|
€
852K
|
€
544K
|
€
719K
|
€
985K
|
|
|
€
1.16M
|
€
1.18M
|
€
1.20M
|
€
1.99M
|
€
12K
|
€
1K
|
|
€
348
|
€
451
|
|
€
450
|
€
544
|
€
1K
|
€
2K
|
€
208K
|
€
269K
|
€
32K
|
€
153K
|
€
458K
|
|
|
€
15K
|
€
13K
|
€
37K
|
€
29K
|
€
12K
|
€
1K
|
|
€
348
|
€
451
|
|
€
450
|
|
€
1K
|
€
2K
|
€
199K
|
€
266K
|
€
32K
|
€
152K
|
€
137K
|
|
|
€
1.09M
|
€
1.05M
|
€
998K
|
€
1.75M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
|
|
40.98%
|
40.41%
|
38.61%
|
25.75%
|
98.2%
|
99.82%
|
100%
|
99.94%
|
99.92%
|
100%
|
99.92%
|
99.9%
|
99.73%
|
99.59%
|
73.8%
|
68.46%
|
94.08%
|
78.69%
|
53.45%
|
|
|
1.35
|
1.31
|
1.32
|
2.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.59
|
|
|
|
|
|
326.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1%
|
5.6%
|
8.85%
|
6.33%
|
0.85%
|
7.06%
|
2.8%
|
2.79%
|
2.67%
|
2.41%
|
1.01%
|
-1.79%
|
1.1%
|
-9.4%
|
0.78%
|
12.16%
|
-10.44%
|
11.01%
|
19.93%
|
|
|
1%
|
5.6%
|
8.85%
|
6.33%
|
0.85%
|
7.06%
|
2.8%
|
2.79%
|
2.67%
|
2.41%
|
1.01%
|
-2.66%
|
1.1%
|
-9.4%
|
0.59%
|
12.16%
|
-10.44%
|
6.95%
|
10.79%
|
|
|
0.41
|
2.26
|
3.42
|
1.63
|
0.84
|
7.05
|
2.80
|
2.78
|
2.67
|
2.41
|
1.01
|
-2.65
|
1.10
|
-9.36
|
0.44
|
8.32
|
-9.82
|
5.47
|
5.77
|
|
|
1.00
|
5.60
|
8.85
|
6.33
|
0.85
|
7.06
|
2.80
|
2.79
|
2.67
|
2.41
|
1.01
|
-2.66
|
1.10
|
-9.40
|
0.59
|
12.16
|
-10.44
|
6.95
|
10.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.60
|
2.50
|
1.70
|
0.70
|
1.60
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
|
€
5K
|
€
6K
|