M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
16K
|
€
9K
|
€
237K
|
€
215K
|
€
51K
|
€
26K
|
€
44K
|
€
27K
|
€
46K
|
€
200K
|
€
76K
|
€
49K
|
€
127K
|
|
|
€
-2K
|
€
539
|
€
62K
|
€
117K
|
€
107K
|
€
22K
|
€
956
|
€
-3K
|
€
-1K
|
€
6K
|
€
98K
|
€
22K
|
€
9K
|
€
18K
|
|
|
€
820K
|
€
822K
|
€
821K
|
€
759K
|
€
651K
|
€
554K
|
€
156K
|
€
155K
|
€
158K
|
€
159K
|
€
153K
|
€
56K
|
€
33K
|
€
24K
|
|
|
€
40K
|
€
52K
|
€
40K
|
€
281K
|
€
257K
|
€
75K
|
€
20K
|
€
25K
|
€
27K
|
€
37K
|
€
146K
|
€
61K
|
€
38K
|
€
138K
|
|
|
€
1K
|
|
€
34K
|
€
21K
|
€
46K
|
€
14K
|
€
328
|
€
3K
|
€
10K
|
€
5K
|
€
8K
|
€
16K
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,72%
|
8,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
12K
|
€
-13K
|
€
235K
|
€
213K
|
€
49K
|
€
14K
|
€
24K
|
€
28K
|
€
41K
|
€
175K
|
€
74K
|
€
46K
|
€
123K
|
|
|
€
-27K
|
€
-4K
|
€
-31K
|
€
219K
|
€
197K
|
€
33K
|
€
7K
|
€
4K
|
€
6K
|
€
20K
|
€
156K
|
€
47K
|
€
28K
|
€
36K
|
|
|
€
-2K
|
€
539
|
€
62K
|
€
117K
|
€
107K
|
€
22K
|
€
956
|
€
-3K
|
€
-1K
|
€
6K
|
€
98K
|
€
22K
|
€
9K
|
€
18K
|
|
|
€
29K
|
€
30K
|
€
176K
|
€
0
|
€
0
|
€
0
|
€
-292K
|
€
16K
|
€
66K
|
€
19K
|
€
-109K
|
€
91K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
853K
|
€
862K
|
€
837K
|
€
1,03M
|
€
913K
|
€
420K
|
€
869
|
€
12K
|
€
48K
|
€
19K
|
€
72K
|
€
7K
|
€
40K
|
€
21K
|
|
|
€
13K
|
€
17K
|
€
80K
|
€
132K
|
€
123K
|
€
38K
|
€
18K
|
€
31K
|
€
17K
|
€
30K
|
€
140K
|
€
49K
|
€
27K
|
€
105K
|
|
|
€
633K
|
€
659K
|
€
681K
|
€
688K
|
€
564K
|
€
451K
|
€
177K
|
€
-98K
|
€
-79K
|
€
3K
|
€
24K
|
€
-193K
|
€
-121K
|
€
-101K
|
|
|
3,44
|
3,78
|
5,31
|
3,03
|
2,50
|
4,20
|
2,02
|
0,34
|
0,52
|
1,02
|
1,14
|
0,25
|
0,35
|
0,45
|
|
|
-9,07
|
-8,65
|
5,31
|
3,03
|
167,83
|
4,20
|
2,02
|
0,34
|
0,55
|
1,44
|
1,40
|
0,25
|
0,35
|
0,46
|
|
|
11,08
|
13,42
|
5,31
|
3,03
|
4,93
|
4,20
|
2,02
|
0,34
|
0,54
|
1,19
|
1,26
|
0,25
|
0,35
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,14M
|
€
1,07M
|
€
1,10M
|
€
1,03M
|
€
694K
|
€
423K
|
€
422K
|
€
464K
|
€
489K
|
€
528K
|
€
528K
|
€
463K
|
€
480K
|
|
|
€
331K
|
€
317K
|
€
247K
|
€
340K
|
€
376K
|
€
141K
|
€
221K
|
€
230K
|
€
282K
|
€
304K
|
€
352K
|
€
472K
|
€
430K
|
€
456K
|
|
|
€
81K
|
€
67K
|
€
158K
|
€
340K
|
€
191K
|
€
141K
|
€
173K
|
€
147K
|
€
162K
|
€
131K
|
€
153K
|
€
257K
|
€
185K
|
€
181K
|
|
|
€
71K
|
€
80K
|
€
89K
|
|
|
|
€
48K
|
€
83K
|
€
117K
|
€
150K
|
€
183K
|
€
214K
|
€
244K
|
€
272K
|
|
|
71,25%
|
72,15%
|
76,88%
|
69,08%
|
63,40%
|
79,72%
|
36,82%
|
36,68%
|
34,12%
|
32,59%
|
29,05%
|
10,53%
|
7,20%
|
5,05%
|
|
|
0,09
|
0,10
|
0,11
|
|
|
|
0,31
|
0,53
|
0,74
|
0,94
|
1,19
|
3,86
|
7,31
|
11,23
|
|
|
|
25,74
|
|
1,44
|
1,77
|
2,87
|
15,47
|
9,41
|
10,18
|
7,32
|
2,01
|
6,38
|
9,28
|
3,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,55%
|
2,01%
|
9,78%
|
17,46%
|
18,83%
|
6,94%
|
11,34%
|
20,10%
|
11,02%
|
19,02%
|
91,08%
|
88,17%
|
81,73%
|
432,44%
|
|
|
-0,24%
|
0,07%
|
7,59%
|
15,36%
|
16,38%
|
4,06%
|
0,61%
|
-2,16%
|
-0,75%
|
3,75%
|
63,77%
|
39,94%
|
27,36%
|
74,43%
|
|
|
-0,17
|
0,05
|
5,84
|
10,61
|
10,39
|
3,23
|
0,23
|
-0,79
|
-0,26
|
1,22
|
18,53
|
4,20
|
1,97
|
3,76
|
|
|
-0,24
|
0,07
|
7,59
|
15,36
|
16,38
|
4,06
|
0,61
|
-2,16
|
-0,75
|
3,75
|
63,77
|
39,94
|
27,36
|
74,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|