M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
333K
|
€
371K
|
€
350K
|
€
310K
|
€
175K
|
€
218K
|
€
144K
|
€
212K
|
€
371K
|
€
201K
|
€
192K
|
€
154K
|
€
180K
|
€
201K
|
€
197K
|
€
181K
|
€
210K
|
€
168K
|
€
147K
|
|
|
€
-36K
|
€
-22K
|
€
9K
|
€
64K
|
€
70K
|
€
955
|
€
10K
|
€
-41K
|
€
7K
|
€
118K
|
€
12K
|
€
-17K
|
€
-51K
|
€
-49K
|
€
-11K
|
€
21K
|
€
-10K
|
€
27K
|
€
5K
|
€
-5K
|
|
|
€
248K
|
€
283K
|
€
305K
|
€
296K
|
€
232K
|
€
162K
|
€
161K
|
€
151K
|
€
192K
|
€
184K
|
€
67K
|
€
55K
|
€
72K
|
€
123K
|
€
172K
|
€
184K
|
€
162K
|
€
172K
|
€
146K
|
€
140K
|
|
|
5,40
|
5,40
|
5,40
|
4,20
|
4,20
|
4,70
|
4,90
|
3,60
|
3,90
|
5,60
|
4
|
4,10
|
4,20
|
4,50
|
|
|
|
|
|
|
|
|
€
41K
|
€
37K
|
€
68K
|
€
125K
|
€
130K
|
€
30K
|
€
33K
|
€
5K
|
€
49K
|
€
152K
|
€
43K
|
€
24K
|
€
33K
|
€
46K
|
€
82K
|
€
85K
|
€
49K
|
€
97K
|
€
63K
|
€
60K
|
|
|
€
11K
|
€
7K
|
€
12K
|
€
17K
|
€
32K
|
€
14K
|
€
26K
|
€
21K
|
€
25K
|
€
20K
|
€
11K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
10K
|
€
4K
|
€
4K
|
|
|
€
31K
|
€
30K
|
€
34K
|
€
28K
|
€
22K
|
€
19K
|
€
20K
|
€
19K
|
€
14K
|
€
23K
|
€
16K
|
€
17K
|
€
16K
|
€
18K
|
€
19K
|
€
12K
|
€
17K
|
€
16K
|
€
18K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
35K
|
€
58K
|
€
103K
|
€
114K
|
€
28K
|
€
34K
|
€
-9K
|
€
50K
|
€
164K
|
€
50K
|
€
31K
|
€
-4K
|
€
-2K
|
€
43K
|
€
47K
|
€
14K
|
€
58K
|
€
36K
|
€
35K
|
|
|
€
-10K
|
€
-8K
|
€
25K
|
€
78K
|
€
88K
|
€
9K
|
€
13K
|
€
-38K
|
€
17K
|
€
137K
|
€
18K
|
€
-12K
|
€
-46K
|
€
-41K
|
€
2K
|
€
18K
|
€
-20K
|
€
19K
|
€
2K
|
€
1K
|
|
|
€
-36K
|
€
-22K
|
€
9K
|
€
64K
|
€
70K
|
€
955
|
€
10K
|
€
-41K
|
€
7K
|
€
118K
|
€
12K
|
€
-17K
|
€
-51K
|
€
-49K
|
€
-11K
|
€
21K
|
€
-10K
|
€
27K
|
€
5K
|
€
-5K
|
|
|
€
66K
|
€
452K
|
€
88K
|
€
131K
|
€
95K
|
€
7K
|
€
3K
|
€
6K
|
€
35K
|
€
57K
|
€
15K
|
€
11K
|
€
23K
|
€
715
|
€
87K
|
€
28K
|
€
-90
|
€
38K
|
€
11K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
29K
|
€
56K
|
|
€
12K
|
€
18K
|
€
6K
|
€
14K
|
|
€
9K
|
€
6K
|
€
14K
|
€
12K
|
€
6K
|
€
21K
|
€
27K
|
€
32K
|
€
37K
|
|
|
€
20K
|
€
21K
|
€
42K
|
€
89K
|
€
96K
|
€
20K
|
€
31K
|
€
-11K
|
€
40K
|
€
144K
|
€
44K
|
€
25K
|
€
-10K
|
€
-10K
|
€
29K
|
€
51K
|
€
24K
|
€
66K
|
€
40K
|
€
29K
|
|
|
€
36K
|
€
108K
|
€
224K
|
€
216K
|
€
171K
|
€
145K
|
€
122K
|
€
107K
|
€
138K
|
€
118K
|
€
23K
|
€
13K
|
€
22K
|
€
59K
|
€
92K
|
€
80K
|
€
56K
|
€
52K
|
€
59K
|
€
57K
|
|
|
1,10
|
1,43
|
1,76
|
1,83
|
1,74
|
1,49
|
1,37
|
1,30
|
1,46
|
1,36
|
1,06
|
1,04
|
1,07
|
1,17
|
1,20
|
1,24
|
1,16
|
1,14
|
1,18
|
1,19
|
|
|
0,32
|
0,27
|
0,73
|
0,69
|
0,49
|
0,57
|
0,51
|
0,53
|
0,58
|
0,54
|
0,33
|
0,10
|
0,17
|
0,35
|
0,53
|
0,31
|
0,27
|
0,35
|
0,21
|
0,35
|
|
|
1,10
|
1,43
|
1,76
|
1,83
|
1,74
|
1,50
|
1,37
|
1,30
|
1,46
|
1,36
|
1,06
|
1,05
|
1,07
|
1,17
|
1,20
|
1,25
|
1,16
|
1,14
|
1,18
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
969K
|
€
718K
|
€
621K
|
€
510K
|
€
476K
|
€
497K
|
€
533K
|
€
532K
|
€
535K
|
€
453K
|
€
375K
|
€
436K
|
€
540K
|
€
709K
|
€
529K
|
€
520K
|
€
574K
|
€
537K
|
€
538K
|
|
|
€
764K
|
€
686K
|
€
413K
|
€
325K
|
€
278K
|
€
314K
|
€
336K
|
€
382K
|
€
340K
|
€
351K
|
€
386K
|
€
320K
|
€
364K
|
€
418K
|
€
537K
|
€
346K
|
€
357K
|
€
402K
|
€
391K
|
€
397K
|
|
|
€
357K
|
€
254K
|
€
296K
|
€
262K
|
€
232K
|
€
293K
|
€
326K
|
€
358K
|
€
303K
|
€
329K
|
€
372K
|
€
286K
|
€
309K
|
€
356K
|
€
455K
|
€
332K
|
€
346K
|
€
371K
|
€
325K
|
€
305K
|
|
|
€
407K
|
€
432K
|
€
117K
|
€
63K
|
€
46K
|
€
20K
|
€
10K
|
€
24K
|
€
36K
|
€
22K
|
€
14K
|
€
33K
|
€
55K
|
€
60K
|
€
82K
|
€
13K
|
€
11K
|
€
31K
|
€
66K
|
€
92K
|
|
|
24,49%
|
29,24%
|
42,50%
|
47,70%
|
45,45%
|
34,06%
|
32,42%
|
28,34%
|
36,05%
|
34,43%
|
14,73%
|
14,56%
|
16,52%
|
22,73%
|
24,25%
|
34,66%
|
31,25%
|
30,02%
|
27,14%
|
26,10%
|
|
|
1,64
|
1,52
|
0,38
|
0,21
|
0,20
|
0,12
|
0,06
|
0,16
|
0,19
|
0,12
|
0,21
|
0,60
|
0,77
|
0,49
|
0,48
|
0,07
|
0,07
|
0,18
|
0,46
|
0,66
|
|
|
16,57
|
19,74
|
7,12
|
3,17
|
2,44
|
11,02
|
9,77
|
|
6,78
|
2,14
|
7,67
|
10,41
|
|
|
12,50
|
7,32
|
25,63
|
6,93
|
10,82
|
11,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,01%
|
7,37%
|
13,77%
|
30,08%
|
41,37%
|
12,59%
|
19,18%
|
-7,56%
|
20,99%
|
78,18%
|
66,54%
|
45,60%
|
-13,54%
|
-8,33%
|
17,04%
|
27,52%
|
14,68%
|
38,31%
|
27,31%
|
20,40%
|
|
|
-14,45%
|
-7,60%
|
2,93%
|
21,77%
|
30,05%
|
0,59%
|
6,22%
|
-26,88%
|
3,85%
|
63,79%
|
18,26%
|
-32,00%
|
-70,65%
|
-40,03%
|
-6,68%
|
11,49%
|
-6,11%
|
15,45%
|
3,69%
|
-3,88%
|
|
|
-3,54
|
-2,22
|
1,25
|
10,38
|
13,66
|
0,20
|
2,02
|
-7,62
|
1,39
|
21,96
|
2,69
|
-4,66
|
-11,67
|
-9,10
|
-1,62
|
3,98
|
-1,91
|
4,64
|
1,00
|
-1,01
|
|
|
-14,45
|
-7,60
|
2,93
|
21,77
|
30,05
|
0,59
|
6,22
|
-26,88
|
3,85
|
63,79
|
18,26
|
-32,00
|
-70,65
|
-40,03
|
-6,68
|
11,49
|
-6,11
|
15,45
|
3,69
|
-3,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,56
|
29,79
|
64,08
|
32,33
|
27,11
|
36,46
|
14,43
|
31,95
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,56
|
29,79
|
64,08
|
32,33
|
27,11
|
36,46
|
14,43
|
31,95
|
|
|
143,99
|
89,67
|
533,79
|
87,77
|
87,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,46
|
4,01
|
0,69
|
4,34
|
4,30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,40
|
5,40
|
5,40
|
4,20
|
4,20
|
4,70
|
4,90
|
3,60
|
3,90
|
5,60
|
4
|
4,10
|
4,20
|
4,50
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|