MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-146K
|
€
44K
|
€
43K
|
€
161K
|
€
-36K
|
€
379K
|
€
82K
|
€
50K
|
€
50K
|
€
-6K
|
|
|
€
-274K
|
€
-381K
|
€
-302K
|
€
194K
|
€
-80K
|
€
159K
|
€
47K
|
€
5K
|
€
-1K
|
€
-61K
|
|
|
€
-633K
|
€
-358K
|
€
23K
|
€
325K
|
€
131K
|
€
211K
|
€
52K
|
€
5K
|
€
24
|
€
1K
|
|
|
-
|
-
|
€
26K
|
€
261K
|
€
5K
|
€
184K
|
€
62K
|
€
38K
|
€
32K
|
€
47
|
|
|
Impôts
|
|
€
92K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-153K
|
€
-206K
|
€
35K
|
€
312K
|
€
-49K
|
€
221K
|
€
76K
|
€
47K
|
€
45K
|
€
-9K
|
|
|
€
-153K
|
€
-206K
|
€
35K
|
€
312K
|
€
-49K
|
€
221K
|
€
76K
|
€
23K
|
€
21K
|
€
-37K
|
|
|
€
-274K
|
€
-381K
|
€
-302K
|
€
194K
|
€
-80K
|
€
159K
|
€
47K
|
€
5K
|
€
-1K
|
€
-61K
|
|
|
|
|
-
|
€
351K
|
€
214K
|
-
|
€
2K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
62
|
€
114K
|
€
17K
|
€
32K
|
€
66K
|
€
16K
|
€
40K
|
€
422K
|
€
26K
|
|
|
€
-274K
|
€
-381K
|
€
-302K
|
€
194K
|
€
-80K
|
€
313K
|
€
47K
|
€
29K
|
€
23K
|
€
-33K
|
|
|
€
-628K
|
€
-354K
|
€
-1,21M
|
€
-910K
|
€
-538K
|
€
-187K
|
€
-497K
|
€
-552K
|
€
-611K
|
€
-630K
|
|
|
0,79
|
0,94
|
0,80
|
0,84
|
0,89
|
0,87
|
0,80
|
0,79
|
0,73
|
0,70
|
|
|
0,76
|
0,05
|
0,06
|
0,06
|
0,09
|
0,18
|
0,01
|
0,03
|
0,34
|
0,02
|
|
|
0,79
|
0,94
|
0,82
|
0,84
|
0,89
|
0,87
|
0,80
|
0,80
|
0,73
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
5,10M
|
€
6,01M
|
€
5,98M
|
€
5,35M
|
€
1,89M
|
€
2,70M
|
€
2,82M
|
€
2,37M
|
€
2,22M
|
|
|
€
2,98M
|
€
5,46M
|
€
5,98M
|
€
5,65M
|
€
5,06M
|
€
1,53M
|
€
2,65M
|
€
2,82M
|
€
2,37M
|
€
2,22M
|
|
|
€
2,98M
|
€
5,44M
|
€
5,81M
|
€
5,63M
|
€
4,99M
|
€
1,40M
|
€
2,52M
|
€
2,69M
|
€
2,28M
|
€
2,13M
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
64K
|
€
123K
|
€
124K
|
€
124K
|
€
84K
|
€
88K
|
|
|
-26,92%
|
-7,02%
|
0,38%
|
5,43%
|
2,45%
|
11,17%
|
1,93%
|
0,17%
|
0,00%
|
0,06%
|
|
|
-0,01
|
-0,01
|
0,19
|
0,01
|
0,49
|
0,58
|
2,39
|
26,64
|
3 467,17
|
65,45
|
|
|
|
|
170,44
|
18,15
|
|
6,90
|
35,04
|
59,48
|
52,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,37%
|
106,35%
|
-1 327,68%
|
59,65%
|
-61,16%
|
148,33%
|
91,04%
|
616,13%
|
93 667,47%
|
-2 468,79%
|
|
|
43,37%
|
106,35%
|
-1 327,68%
|
59,65%
|
-61,16%
|
75,31%
|
91,04%
|
99,48%
|
-5 421,72%
|
-4 511,24%
|
|
|
-11,68
|
-7,47
|
-5,03
|
3,24
|
-1,50
|
8,41
|
1,76
|
0,16
|
-0,06
|
-2,73
|
|
|
43,37
|
106,35
|
-1 327,68
|
59,65
|
-61,16
|
75,31
|
91,04
|
99,48
|
-5 421,72
|
-4 511,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|