MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
219K
|
€
259K
|
€
237K
|
€
162K
|
€
194K
|
€
224K
|
€
161K
|
€
153K
|
€
145K
|
€
182K
|
€
168K
|
€
131K
|
€
145K
|
€
120K
|
€
108K
|
€
109K
|
€
96K
|
€
37K
|
€
18K
|
|
|
€
218K
|
€
3K
|
€
21K
|
€
61K
|
€
-39K
|
€
-4K
|
€
19K
|
€
-47K
|
€
-142K
|
€
-55K
|
€
-79K
|
€
-14K
|
€
-42K
|
€
-26K
|
€
-55K
|
€
-32K
|
€
-8K
|
€
40K
|
€
-10K
|
€
-54K
|
|
|
€
703K
|
€
485K
|
€
481K
|
€
461K
|
€
-229K
|
€
-189K
|
€
-185K
|
€
-205K
|
€
-158K
|
€
-16K
|
€
39K
|
€
119K
|
€
133K
|
€
175K
|
€
201K
|
€
256K
|
€
288K
|
€
296K
|
€
256K
|
€
266K
|
|
|
€
320K
|
€
154K
|
€
180K
|
€
166K
|
€
109K
|
€
121K
|
€
137K
|
€
200K
|
€
110K
|
€
96K
|
€
159K
|
€
107K
|
€
86K
|
€
88K
|
€
86K
|
€
87K
|
€
106K
|
€
114K
|
€
29K
|
€
20K
|
|
|
€
9K
|
€
12K
|
€
16K
|
€
12K
|
€
15K
|
€
10K
|
€
14K
|
€
17K
|
€
19K
|
€
7K
|
€
5K
|
€
12K
|
€
4K
|
€
12K
|
€
11K
|
€
13K
|
|
€
12K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
194K
|
€
231K
|
€
210K
|
€
138K
|
€
171K
|
€
194K
|
€
158K
|
€
121K
|
€
121K
|
€
161K
|
€
145K
|
€
116K
|
€
116K
|
€
76K
|
€
74K
|
€
92K
|
€
86K
|
€
25K
|
€
12K
|
|
|
€
277K
|
€
73K
|
€
112K
|
€
79K
|
€
-21K
|
€
12K
|
€
34K
|
€
-22K
|
€
-111K
|
€
-40K
|
€
-61K
|
€
17K
|
€
-7K
|
€
8K
|
€
-21K
|
€
-46K
|
€
30K
|
€
41K
|
€
-23K
|
€
-31K
|
|
|
€
218K
|
€
3K
|
€
21K
|
€
61K
|
€
-39K
|
€
-4K
|
€
19K
|
€
-47K
|
€
-142K
|
€
-55K
|
€
-79K
|
€
-14K
|
€
-42K
|
€
-26K
|
€
-55K
|
€
-32K
|
€
-8K
|
€
40K
|
€
-10K
|
€
-54K
|
|
|
€
252K
|
-
|
€
91K
|
€
551K
|
€
45K
|
€
11K
|
€
75K
|
€
22K
|
€
402K
|
€
50K
|
€
110K
|
€
946K
|
€
248K
|
€
170K
|
€
359K
|
€
347K
|
€
235K
|
€
3K
|
€
50K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
22K
|
€
5K
|
€
6K
|
€
37K
|
€
17K
|
€
11K
|
€
122K
|
€
329K
|
€
2K
|
€
12K
|
€
6K
|
€
19K
|
€
21K
|
€
11K
|
€
111K
|
€
46K
|
€
20K
|
€
8K
|
€
160K
|
|
|
€
307K
|
€
124K
|
€
140K
|
€
191K
|
€
120K
|
€
155K
|
€
180K
|
€
111K
|
€
89K
|
€
106K
|
€
143K
|
€
114K
|
€
81K
|
€
82K
|
€
42K
|
€
88K
|
€
54K
|
€
86K
|
€
39K
|
€
-11K
|
|
|
€
-309K
|
€
-252K
|
€
-177K
|
€
-100K
|
€
-165K
|
€
-122K
|
€
-25K
|
€
80K
|
€
343K
|
€
-75K
|
€
-75K
|
€
-105K
|
€
-270K
|
€
-67K
|
€
-482K
|
€
-121K
|
€
-291K
|
€
-91K
|
€
-79K
|
€
46K
|
|
|
0.28
|
0.40
|
0.44
|
0.59
|
0.49
|
0.48
|
0.76
|
1.78
|
4.16
|
0.51
|
0.50
|
0.51
|
0.26
|
0.62
|
0.22
|
0.61
|
0.23
|
0.41
|
0.49
|
1.29
|
|
|
1.07
|
0.93
|
0.44
|
0.61
|
0.51
|
0.49
|
0.79
|
1.78
|
4.16
|
0.51
|
0.50
|
0.52
|
0.26
|
0.62
|
0.22
|
0.61
|
0.23
|
0.41
|
0.49
|
1.29
|
|
|
0.45
|
0.56
|
0.44
|
0.60
|
0.50
|
0.49
|
0.78
|
1.78
|
4.16
|
0.51
|
0.50
|
0.51
|
0.26
|
0.62
|
0.22
|
0.61
|
0.23
|
0.41
|
0.49
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.83M
|
€
2.69M
|
€
2.70M
|
€
2.78M
|
€
2.38M
|
€
2.45M
|
€
2.18M
|
€
2.36M
|
€
2.79M
|
€
2.23M
|
€
2.33M
|
€
2.48M
|
€
1.65M
|
€
1.55M
|
€
1.52M
|
€
1.31M
|
€
963K
|
€
756K
|
€
723K
|
€
744K
|
|
|
€
2.13M
|
€
2.21M
|
€
2.22M
|
€
2.32M
|
€
2.61M
|
€
2.64M
|
€
2.36M
|
€
2.56M
|
€
2.92M
|
€
2.22M
|
€
2.27M
|
€
2.33M
|
€
1.48M
|
€
1.34M
|
€
1.27M
|
€
1.01M
|
€
624K
|
€
404K
|
€
406K
|
€
413K
|
|
|
€
272K
|
€
299K
|
€
315K
|
€
238K
|
€
321K
|
€
234K
|
€
106K
|
€
103K
|
€
108K
|
€
152K
|
€
149K
|
€
211K
|
€
364K
|
€
176K
|
€
617K
|
€
308K
|
€
379K
|
€
154K
|
€
156K
|
€
161K
|
|
|
€
1.70M
|
€
1.79M
|
€
1.90M
|
€
2.08M
|
€
2.28M
|
€
2.40M
|
€
2.25M
|
€
2.46M
|
€
2.81M
|
€
2.07M
|
€
2.12M
|
€
2.11M
|
€
1.11M
|
€
1.16M
|
€
657K
|
€
702K
|
€
245K
|
€
250K
|
€
250K
|
€
252K
|
|
|
24.82%
|
17.99%
|
17.81%
|
16.57%
|
-9.6%
|
-7.74%
|
-8.52%
|
-8.67%
|
-5.66%
|
-0.7%
|
1.69%
|
4.79%
|
8.09%
|
11.31%
|
13.25%
|
19.52%
|
29.93%
|
39.15%
|
35.45%
|
35.74%
|
|
|
2.42
|
3.70
|
3.96
|
4.51
|
-9.99
|
-12.67
|
-12.16
|
-12.03
|
-17.82
|
-133.30
|
53.81
|
17.81
|
8.36
|
6.62
|
3.27
|
2.74
|
0.85
|
0.85
|
0.98
|
0.95
|
|
|
5.80
|
11.39
|
9.61
|
11.04
|
18.92
|
15.41
|
12.15
|
16.22
|
24.19
|
18.31
|
14.05
|
16.03
|
12.77
|
11.55
|
16.85
|
13.64
|
6.81
|
4.68
|
16.03
|
33.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.76%
|
25.62%
|
29.11%
|
41.53%
|
-52.27%
|
-81.59%
|
-96.83%
|
-54.51%
|
-56.56%
|
-682.26%
|
363.18%
|
96.03%
|
60.65%
|
46.53%
|
20.73%
|
34.42%
|
18.6%
|
28.89%
|
15.13%
|
-4.07%
|
|
|
31.03%
|
0.69%
|
4.28%
|
13.15%
|
17.15%
|
2.12%
|
-10.3%
|
22.87%
|
90.17%
|
353.97%
|
-201.57%
|
-12.11%
|
-31.69%
|
-14.76%
|
-27.43%
|
-12.47%
|
-2.64%
|
13.44%
|
-3.82%
|
-20.44%
|
|
|
7.70
|
0.12
|
0.76
|
2.18
|
-1.65
|
-0.16
|
0.88
|
-1.98
|
-5.11
|
-2.46
|
-3.40
|
-0.58
|
-2.56
|
-1.67
|
-3.64
|
-2.43
|
-0.79
|
5.26
|
-1.35
|
-7.31
|
|
|
31.03
|
0.69
|
4.28
|
13.15
|
17.15
|
2.12
|
-10.30
|
22.87
|
90.17
|
353.97
|
-201.57
|
-12.11
|
-31.69
|
-14.76
|
-27.43
|
-12.47
|
-2.64
|
13.44
|
-3.82
|
-20.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.43
|
|
|
|
220.18
|
90.19
|
41.92
|
82.58
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.43
|
|
|
|
220.18
|
90.19
|
41.92
|
82.58
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
1.00
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|