M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
2,05M
|
€
2,01M
|
€
2,01M
|
€
2,00M
|
€
1,95M
|
€
1,91M
|
€
1,88M
|
€
1,85M
|
€
1,85M
|
€
1,82M
|
€
1,79M
|
€
3,68M
|
|
|
|
|
|
|
3,32%
|
1,99%
|
0,38%
|
0,38%
|
2,25%
|
2,01%
|
1,78%
|
1,48%
|
0,40%
|
1,44%
|
1,60%
|
-51,29%
|
|
|
|
|
|
|
|
€
735K
|
€
709K
|
€
198K
|
€
369K
|
€
326K
|
€
284K
|
€
213K
|
€
225K
|
€
223K
|
€
227K
|
€
202K
|
€
99K
|
€
282K
|
€
-8K
|
€
-24K
|
€
-107K
|
€
-49K
|
|
|
€
16,40M
|
€
16,02M
|
€
15,61M
|
€
15,66M
|
€
15,54M
|
€
15,47M
|
€
15,38M
|
€
15,37M
|
€
15,34M
|
€
15,12M
|
€
14,89M
|
€
14,69M
|
€
14,59M
|
€
3,22M
|
€
120K
|
€
144K
|
€
251K
|
|
|
€
3,76M
|
€
3,72M
|
€
3,12M
|
€
3,65M
|
€
3,57M
|
€
3,49M
|
€
3,39M
|
€
3,41M
|
€
3,33M
|
€
3,25M
|
€
3,20M
|
€
3,04M
|
€
2,82M
|
€
113K
|
€
4K
|
€
5K
|
€
10K
|
|
|
€
100K
|
€
86K
|
€
18K
|
€
90K
|
€
66K
|
€
53K
|
€
19K
|
€
73K
|
€
6K
|
€
45K
|
|
€
17K
|
|
€
117K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
300K
|
€
250K
|
€
250K
|
€
250K
|
€
200K
|
€
200K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
47,59%
|
42,32%
|
126,19%
|
67,78%
|
76,69%
|
70,49%
|
94,06%
|
88,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,04M
|
€
1,84M
|
€
2,01M
|
€
1,95M
|
€
1,89M
|
€
1,82M
|
€
1,84M
|
€
1,78M
|
€
1,73M
|
€
1,70M
|
€
1,60M
|
€
1,33M
|
€
-10K
|
€
-27K
|
€
-108K
|
€
-51K
|
|
|
96,91%
|
99,33%
|
91,49%
|
100,05%
|
97,49%
|
97,00%
|
94,98%
|
97,54%
|
95,99%
|
93,58%
|
93,55%
|
89,25%
|
36,15%
|
|
|
|
|
|
|
€
1,23M
|
€
1,21M
|
€
1,01M
|
€
1,18M
|
€
1,12M
|
€
1,06M
|
€
990K
|
€
1,01M
|
€
951K
|
€
899K
|
€
876K
|
€
773K
|
€
738K
|
€
-10K
|
€
-27K
|
€
-108K
|
€
-51K
|
|
|
€
735K
|
€
709K
|
€
198K
|
€
369K
|
€
326K
|
€
284K
|
€
213K
|
€
225K
|
€
223K
|
€
227K
|
€
202K
|
€
99K
|
€
282K
|
€
-8K
|
€
-24K
|
€
-107K
|
€
-49K
|
|
|
34,68%
|
34,54%
|
9,84%
|
18,39%
|
16,32%
|
14,52%
|
11,10%
|
11,97%
|
12,04%
|
12,28%
|
11,09%
|
5,52%
|
7,66%
|
|
|
|
|
|
|
€
0
|
€
0
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
3K
|
€
3,06M
|
€
12,13M
|
€
4,11M
|
€
3,07M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,95M
|
€
1,87M
|
€
868K
|
€
10,22M
|
€
9,02M
|
€
7,99M
|
€
7,00M
|
€
6,19M
|
€
5,28M
|
€
4,25M
|
€
3,74M
|
€
2,68M
|
€
1,07M
|
€
159K
|
€
44K
|
€
21K
|
€
10K
|
|
|
€
1,56M
|
€
1,54M
|
€
1,03M
|
€
1,20M
|
€
1,15M
|
€
1,11M
|
€
1,04M
|
€
1,05M
|
€
1,05M
|
€
956K
|
€
969K
|
€
924K
|
€
874K
|
€
-8K
|
€
-24K
|
€
-107K
|
€
-49K
|
|
|
€
1,92M
|
€
1,10M
|
€
231K
|
€
9,40M
|
€
8,50M
|
€
7,62M
|
€
6,72M
|
€
5,90M
|
€
5,07M
|
€
4,03M
|
€
3,09M
|
€
2,14M
|
€
1,23M
|
€
-23,45M
|
€
-40K
|
€
-63K
|
€
256K
|
|
|
2,86
|
2,41
|
1,35
|
12,03
|
17,19
|
20,87
|
24,49
|
15,81
|
24,53
|
8,95
|
5,58
|
4,76
|
12,45
|
0,08
|
0,88
|
0,84
|
674,99
|
|
|
3,77
|
2,48
|
1,39
|
40,59
|
26,08
|
24,42
|
30,42
|
18,38
|
-137,22
|
-47,92
|
10,81
|
11,17
|
26,19
|
0,02
|
0,92
|
0,86
|
674,99
|
|
|
3,25
|
2,44
|
1,37
|
18,56
|
20,72
|
22,51
|
27,14
|
17
|
59,73
|
22,02
|
7,36
|
6,68
|
16,88
|
0,08
|
0,90
|
0,85
|
674,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22,15M
|
€
21,90M
|
€
21,75M
|
€
31,93M
|
€
31,53M
|
€
31,34M
|
€
31,18M
|
€
31,30M
|
€
31,11M
|
€
31,19M
|
€
31,25M
|
€
31,02M
|
€
30,47M
|
€
28,65M
|
€
14,84M
|
€
10,75M
|
€
7,61M
|
|
|
€
5,75M
|
€
5,88M
|
€
6,14M
|
€
16,27M
|
€
15,99M
|
€
15,87M
|
€
15,79M
|
€
15,93M
|
€
15,76M
|
€
16,07M
|
€
16,25M
|
€
16,16M
|
€
15,72M
|
€
25,44M
|
€
14,72M
|
€
10,61M
|
€
7,36M
|
|
|
€
910K
|
€
767K
|
€
654K
|
€
552K
|
€
436K
|
€
355K
|
€
258K
|
€
371K
|
€
88K
|
€
206K
|
€
512K
|
€
406K
|
€
80K
|
€
25,44M
|
€
333K
|
€
379K
|
€
380
|
|
|
€
4,72M
|
€
5,10M
|
€
5,47M
|
€
15,42M
|
€
15,47M
|
€
15,49M
|
€
15,51M
|
€
15,53M
|
€
15,55M
|
€
15,56M
|
€
15,58M
|
€
15,60M
|
€
15,61M
|
|
€
14,38M
|
€
10,22M
|
€
7,36M
|
|
|
74,04%
|
73,15%
|
71,77%
|
49,05%
|
49,29%
|
49,35%
|
49,34%
|
49,11%
|
49,33%
|
48,48%
|
47,66%
|
47,37%
|
47,89%
|
11,23%
|
0,81%
|
1,34%
|
3,29%
|
|
|
0,29
|
0,32
|
0,35
|
0,98
|
1
|
1
|
1,01
|
1,01
|
1,01
|
1,03
|
1,05
|
1,06
|
1,07
|
|
120,18
|
71,10
|
29,36
|
|
|
2,80
|
2,88
|
3,33
|
8,11
|
8,21
|
8,38
|
8,68
|
8,68
|
8,86
|
9,30
|
9,55
|
10,11
|
11,82
|
|
|
|
|
|
|
5,38
|
4,96
|
1,38
|
1,77
|
1,68
|
1,59
|
1,48
|
1,50
|
1,42
|
1,34
|
1,30
|
1,15
|
1,62
|
-343,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,53%
|
9,61%
|
6,58%
|
7,64%
|
7,43%
|
7,20%
|
6,77%
|
6,84%
|
6,86%
|
6,32%
|
6,51%
|
6,29%
|
5,99%
|
-0,25%
|
-20,20%
|
-74,41%
|
-19,63%
|
|
|
4,48%
|
4,43%
|
1,27%
|
2,36%
|
2,10%
|
1,83%
|
1,38%
|
1,46%
|
1,45%
|
1,50%
|
1,36%
|
0,67%
|
1,93%
|
-0,25%
|
-20,20%
|
-74,41%
|
-19,63%
|
|
|
3,32
|
3,24
|
0,91
|
1,16
|
1,03
|
0,91
|
0,68
|
0,72
|
0,72
|
0,73
|
0,65
|
0,32
|
0,92
|
-0,03
|
-0,16
|
-1,00
|
-0,65
|
|
|
4,48
|
4,43
|
1,27
|
2,36
|
2,10
|
1,83
|
1,38
|
1,46
|
1,45
|
1,50
|
1,36
|
0,67
|
1,93
|
-0,25
|
-20,20
|
-74,41
|
-19,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,33
|
4,50
|
3,89
|
|
0,47
|
1,05
|
20,48
|
0,68
|
48,40
|
3,08
|
3,05
|
23,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,92
|
627,37
|
|
|
|
|
|
0,02
|
0,33
|
4,50
|
3,89
|
|
0,47
|
1,05
|
20,48
|
0,68
|
48,40
|
3,08
|
3,05
|
23,72
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|