M3
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
2K
|
€
-8K
|
€
-3K
|
€
-19K
|
€
2.02M
|
€
4.23M
|
€
4.15M
|
€
4.08M
|
€
4.00M
|
|
|
|
|
|
|
|
€
45K
|
€
108K
|
€
81K
|
€
54K
|
€
34K
|
€
-1.01M
|
€
400K
|
€
875K
|
€
1.21M
|
€
1.12M
|
€
1.09M
|
€
1.06M
|
€
1.04M
|
€
979K
|
€
-3.40M
|
|
|
€
3.84M
|
€
3.80M
|
€
3.69M
|
€
3.61M
|
€
3.56M
|
€
3.52M
|
€
11.68M
|
€
33.08M
|
€
32.20M
|
€
30.99M
|
€
29.87M
|
€
28.78M
|
€
27.71M
|
€
26.68M
|
€
26.40M
|
|
|
€
187K
|
€
186K
|
€
180K
|
€
176K
|
€
173K
|
€
2.11M
|
€
4.17M
|
€
5.66M
|
€
5.54M
|
€
5.41M
|
€
7.11M
|
€
7.05M
|
€
6.92M
|
€
6.79M
|
€
3.25M
|
|
|
|
|
|
|
|
€
1K
|
€
490K
|
€
392K
|
€
2K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
3.30M
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
607
|
€
-12K
|
€
-7K
|
€
-26K
|
€
1.99M
|
€
3.70M
|
€
4.15M
|
€
4.07M
|
€
4.00M
|
€
3.94M
|
€
3.94M
|
€
3.89M
|
€
3.85M
|
€
1.54M
|
|
|
€
-4K
|
€
607
|
€
-12K
|
€
-7K
|
€
-26K
|
€
-1.07M
|
€
805K
|
€
1.26M
|
€
1.18M
|
€
1.11M
|
€
1.05M
|
€
1.06M
|
€
1.02M
|
€
980K
|
€
-3.00M
|
|
|
€
45K
|
€
108K
|
€
81K
|
€
54K
|
€
34K
|
€
-1.01M
|
€
400K
|
€
875K
|
€
1.21M
|
€
1.12M
|
€
1.09M
|
€
1.06M
|
€
1.04M
|
€
979K
|
€
-3.40M
|
|
|
-
|
-
|
-
|
-
|
-
|
€
35K
|
€
84K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
167K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
61K
|
€
53K
|
€
26K
|
€
263K
|
€
27K
|
€
8.03M
|
€
5.54M
|
€
3.33M
|
€
5.50M
|
€
5.39M
|
€
3.92M
|
€
3.50M
|
€
2.36M
|
€
252K
|
|
|
€
45K
|
€
108K
|
€
81K
|
€
54K
|
€
34K
|
€
2.04M
|
€
3.78M
|
€
3.76M
|
€
4.09M
|
€
4.01M
|
€
3.98M
|
€
3.95M
|
€
3.91M
|
€
3.85M
|
€
1.14M
|
|
|
€
2.48M
|
€
2.44M
|
€
2.33M
|
€
2.25M
|
€
2.20M
|
€
2.16M
|
€
7.80M
|
€
25.89M
|
€
22.13M
|
€
18.03M
|
€
14.02M
|
€
10.04M
|
€
6.26M
|
€
2.35M
|
€
-794K
|
|
|
585.32
|
568.79
|
256.74
|
216.23
|
300.87
|
399.76
|
5.95
|
18.78
|
21.96
|
18.61
|
14.70
|
10.54
|
7.28
|
150.80
|
0.40
|
|
|
585.32
|
568.79
|
256.74
|
216.23
|
300.87
|
399.76
|
5.95
|
18.97
|
-22.79
|
-18.97
|
-15.36
|
-11.55
|
7.34
|
-264.73
|
1.01
|
|
|
585.32
|
568.79
|
256.74
|
216.23
|
300.87
|
399.76
|
5.95
|
18.87
|
1,193.98
|
1,954.24
|
684.37
|
240.61
|
7.31
|
700.84
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.85M
|
€
3.80M
|
€
3.70M
|
€
3.62M
|
€
3.56M
|
€
3.53M
|
€
13.75M
|
€
34.53M
|
€
33.26M
|
€
32.02M
|
€
30.89M
|
€
29.83M
|
€
28.71M
|
€
26.69M
|
€
27.72M
|
|
|
€
4K
|
€
4K
|
€
9K
|
€
10K
|
€
7K
|
€
5K
|
€
1.58M
|
€
1.46M
|
€
1.06M
|
€
1.02M
|
€
1.02M
|
€
1.05M
|
€
997K
|
€
16K
|
€
1.31M
|
|
|
€
4K
|
€
4K
|
€
9K
|
€
10K
|
€
7K
|
€
5K
|
€
1.58M
|
€
1.45M
|
€
19K
|
€
10K
|
€
22K
|
€
46K
|
€
993K
|
€
3K
|
€
916K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.89%
|
99.89%
|
99.75%
|
99.71%
|
99.79%
|
99.85%
|
84.94%
|
95.78%
|
96.82%
|
96.8%
|
96.69%
|
96.47%
|
96.53%
|
99.94%
|
95.26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.08
|
|
|
|
0.00
|
0.43
|
0.35
|
0.26
|
0.26
|
0.26
|
0.27
|
0.26
|
0.00
|
0.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.17%
|
2.84%
|
2.19%
|
1.49%
|
0.96%
|
57.93%
|
32.4%
|
11.38%
|
12.71%
|
12.95%
|
13.32%
|
13.73%
|
14.11%
|
14.43%
|
4.3%
|
|
|
1.17%
|
2.84%
|
2.19%
|
1.49%
|
0.96%
|
-28.79%
|
3.42%
|
2.65%
|
3.75%
|
3.63%
|
3.65%
|
3.7%
|
3.75%
|
3.67%
|
-12.87%
|
|
|
1.17
|
2.84
|
2.19
|
1.49
|
0.96
|
-28.75
|
2.91
|
2.53
|
3.63
|
3.51
|
3.53
|
3.57
|
3.62
|
3.67
|
-12.26
|
|
|
1.17
|
2.84
|
2.19
|
1.49
|
0.96
|
-28.79
|
3.42
|
2.65
|
3.75
|
3.63
|
3.65
|
3.70
|
3.75
|
3.67
|
-12.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.45
|
0.45
|
0.01
|
0.03
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.45
|
0.45
|
0.01
|
0.03
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|