M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
87K
|
€
32K
|
€
147K
|
€
38K
|
€
-210K
|
|
|
€
78K
|
€
11K
|
€
131K
|
€
11K
|
€
-250K
|
|
|
€
81K
|
€
2K
|
€
-8K
|
€
-139K
|
€
-150K
|
|
|
€
97K
|
€
29K
|
€
103K
|
€
26K
|
-
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
567
|
€
96
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
31K
|
€
146K
|
€
37K
|
€
-211K
|
|
|
€
82K
|
€
23K
|
€
138K
|
€
18K
|
€
-241K
|
|
|
€
78K
|
€
11K
|
€
131K
|
€
11K
|
€
-250K
|
|
|
Capex
|
|
|
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
6K
|
€
12K
|
€
17K
|
€
17K
|
|
|
€
83K
|
€
19K
|
€
140K
|
€
31K
|
€
-220K
|
|
|
€
104K
|
€
46K
|
€
-22K
|
€
-143K
|
€
-161K
|
|
|
4
|
1,86
|
0,88
|
0,28
|
0,31
|
|
|
3,43
|
1,69
|
0,85
|
0,21
|
0,24
|
|
|
4
|
1,86
|
0,90
|
0,28
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
110K
|
€
178K
|
€
79K
|
€
113K
|
|
|
€
64K
|
€
108K
|
€
186K
|
€
218K
|
€
264K
|
|
|
€
35K
|
€
53K
|
€
178K
|
€
200K
|
€
233K
|
|
|
€
29K
|
€
54K
|
€
5K
|
€
18K
|
€
31K
|
|
|
55,89%
|
1,98%
|
-4,71%
|
-176,13%
|
-132,54%
|
|
|
0,36
|
24,99
|
-0,64
|
-0,13
|
-0,20
|
|
|
0,73
|
3,46
|
1,27
|
5,85
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,42%
|
865,59%
|
-1 666,85%
|
-22,11%
|
146,63%
|
|
|
97,30%
|
484,75%
|
-1 560,73%
|
-8,06%
|
166,58%
|
|
|
54,38
|
9,60
|
73,47
|
14,19
|
-220,79
|
|
|
97,30
|
484,75
|
-1 560,73
|
-8,06
|
166,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|