M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,03M
|
€
1,88M
|
€
1,77M
|
€
1,59M
|
€
970K
|
€
700K
|
€
1,86M
|
€
1,88M
|
€
1,56M
|
€
1,34M
|
€
1,53M
|
€
1,73M
|
€
1,57M
|
€
1,52M
|
€
1,39M
|
€
1,18M
|
€
1,31M
|
€
1,16M
|
€
1,33M
|
€
858K
|
|
|
€
871K
|
€
290K
|
€
391K
|
€
133K
|
€
-163K
|
€
-209K
|
€
239K
|
€
169K
|
€
87K
|
€
24K
|
€
110K
|
€
208K
|
€
91K
|
€
239K
|
€
134K
|
€
39K
|
€
155K
|
€
88K
|
€
216K
|
€
-119K
|
|
|
€
4,29M
|
€
3,42M
|
€
3,13M
|
€
2,74M
|
€
2,60M
|
€
2,77M
|
€
2,98M
|
€
2,74M
|
€
2,57M
|
€
2,48M
|
€
2,46M
|
€
2,35M
|
€
2,14M
|
€
2,06M
|
€
1,86M
|
€
1,49M
|
€
1,39M
|
€
1,24M
|
€
1,15M
|
€
955K
|
|
|
21,40
|
22,20
|
18,30
|
19,40
|
19,70
|
27,70
|
35,70
|
36,70
|
28,40
|
24,30
|
27,60
|
30,80
|
27,70
|
21,50
|
22,70
|
|
22,10
|
21,90
|
20,80
|
25,20
|
|
|
€
603K
|
€
398K
|
€
485K
|
€
474K
|
€
261K
|
€
116K
|
€
464K
|
€
424K
|
€
416K
|
€
322K
|
€
371K
|
€
483K
|
€
363K
|
€
860K
|
€
727K
|
€
589K
|
€
737K
|
€
550K
|
€
878K
|
€
233K
|
|
|
€
37K
|
€
38K
|
€
40K
|
€
8K
|
€
19K
|
|
€
51K
|
€
100K
|
€
122K
|
€
20K
|
€
122K
|
€
95K
|
€
41K
|
€
167K
|
€
71K
|
€
20K
|
€
61K
|
€
39K
|
€
103K
|
€
35K
|
|
|
€
167K
|
€
190K
|
€
163K
|
€
145K
|
€
172K
|
€
80K
|
€
159K
|
€
177K
|
€
164K
|
€
115K
|
€
116K
|
€
131K
|
€
132K
|
€
111K
|
€
102K
|
€
97K
|
€
96K
|
€
87K
|
€
73K
|
€
84K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
424K
|
€
294K
|
€
410K
|
€
418K
|
€
184K
|
€
-33K
|
€
395K
|
€
385K
|
€
406K
|
€
260K
|
€
311K
|
€
447K
|
€
318K
|
€
542K
|
€
479K
|
€
362K
|
€
468K
|
€
380K
|
€
591K
|
€
66K
|
|
|
€
-78K
|
€
-101K
|
€
198
|
€
-2K
|
€
-255K
|
€
-447K
|
€
19K
|
€
-11K
|
€
43K
|
€
-68K
|
€
51K
|
€
200K
|
€
69K
|
€
331K
|
€
222K
|
€
33K
|
€
302K
|
€
220K
|
€
409K
|
€
-139K
|
|
|
€
871K
|
€
290K
|
€
391K
|
€
133K
|
€
-163K
|
€
-209K
|
€
239K
|
€
169K
|
€
87K
|
€
24K
|
€
110K
|
€
208K
|
€
91K
|
€
239K
|
€
168K
|
€
24K
|
€
137K
|
€
88K
|
€
216K
|
€
-119K
|
|
|
€
2,09M
|
€
795K
|
€
688K
|
€
277K
|
€
111K
|
€
620K
|
€
185K
|
€
220K
|
€
1,22M
|
€
710K
|
€
749K
|
€
156K
|
€
460K
|
€
308K
|
€
1,18M
|
€
1,23M
|
€
-6K
|
€
109K
|
€
49K
|
€
205K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
309K
|
€
488K
|
€
343K
|
€
405K
|
€
54K
|
€
116K
|
€
75K
|
€
45K
|
€
50K
|
€
65K
|
€
47K
|
€
63K
|
€
155K
|
€
90K
|
€
147K
|
€
50K
|
€
46K
|
€
44K
|
€
101K
|
|
|
€
1,37M
|
€
685K
|
€
801K
|
€
553K
|
€
276K
|
€
205K
|
€
615K
|
€
565K
|
€
451K
|
€
352K
|
€
370K
|
€
454K
|
€
340K
|
€
449K
|
€
391K
|
€
368K
|
€
321K
|
€
249K
|
€
398K
|
€
86K
|
|
|
€
-229K
|
€
-203K
|
€
36K
|
€
594
|
€
28K
|
€
145K
|
€
-248K
|
€
-344K
|
€
-755K
|
€
-559K
|
€
-362K
|
€
-424K
|
€
-381K
|
€
-72K
|
€
182K
|
€
-667
|
€
270K
|
€
171K
|
€
221K
|
€
-134K
|
|
|
0,79
|
0,80
|
1,04
|
1
|
1,03
|
1,22
|
0,81
|
0,76
|
0,63
|
0,55
|
0,69
|
0,65
|
0,66
|
0,94
|
1,15
|
1
|
1,32
|
1,16
|
1,22
|
0,84
|
|
|
0,86
|
0,90
|
1,26
|
1,33
|
1,47
|
2,13
|
1,04
|
0,99
|
0,76
|
0,52
|
0,63
|
0,60
|
0,59
|
0,84
|
1
|
0,80
|
1,10
|
1,05
|
1,09
|
0,68
|
|
|
0,84
|
0,87
|
1,15
|
1,16
|
1,23
|
1,57
|
0,93
|
0,87
|
0,70
|
0,55
|
0,69
|
0,65
|
0,66
|
0,94
|
1,15
|
1
|
1,32
|
1,18
|
1,23
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,15M
|
€
6,47M
|
€
6,18M
|
€
5,66M
|
€
5,80M
|
€
6,13M
|
€
6,21M
|
€
6,44M
|
€
6,83M
|
€
5,42M
|
€
4,95M
|
€
4,42M
|
€
4,47M
|
€
4,72M
|
€
4,84M
|
€
3,42M
|
€
3,29M
|
€
3,57M
|
€
3,56M
|
€
1,93M
|
|
|
€
3,86M
|
€
3,05M
|
€
3,05M
|
€
2,92M
|
€
3,20M
|
€
3,36M
|
€
3,23M
|
€
3,70M
|
€
4,26M
|
€
2,94M
|
€
2,50M
|
€
2,07M
|
€
2,33M
|
€
2,66M
|
€
2,98M
|
€
1,93M
|
€
1,89M
|
€
2,33M
|
€
2,41M
|
€
974K
|
|
|
€
1,05M
|
€
939K
|
€
880K
|
€
728K
|
€
685K
|
€
516K
|
€
1,14M
|
€
1,26M
|
€
1,83M
|
€
1,25M
|
€
1,17M
|
€
1,20M
|
€
1,11M
|
€
1,26M
|
€
1,23M
|
€
909K
|
€
847K
|
€
1,07M
|
€
981K
|
€
823K
|
|
|
€
2,75M
|
€
2,04M
|
€
2,08M
|
€
2,08M
|
€
2,38M
|
€
2,70M
|
€
1,92M
|
€
2,26M
|
€
2,23M
|
€
1,69M
|
€
1,32M
|
€
875K
|
€
1,22M
|
€
1,40M
|
€
1,76M
|
€
1,02M
|
€
1,04M
|
€
1,24M
|
€
1,42M
|
€
150K
|
|
|
52,62%
|
52,81%
|
50,60%
|
48,35%
|
44,88%
|
45,13%
|
47,92%
|
42,50%
|
37,61%
|
45,78%
|
49,61%
|
53,16%
|
47,96%
|
43,68%
|
38,37%
|
43,62%
|
42,45%
|
34,76%
|
32,37%
|
49,51%
|
|
|
0,64
|
0,60
|
0,66
|
0,76
|
0,91
|
0,98
|
0,65
|
0,82
|
0,87
|
0,68
|
0,54
|
0,37
|
0,57
|
0,68
|
0,95
|
0,68
|
0,75
|
1
|
1,24
|
0,16
|
|
|
9,11
|
10,37
|
7,44
|
7
|
17,43
|
|
8,19
|
9,63
|
10,49
|
11,31
|
8,03
|
4,63
|
7,31
|
4,91
|
6,23
|
5,32
|
4,04
|
6,12
|
4,07
|
14,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,01%
|
20,04%
|
25,61%
|
20,20%
|
10,59%
|
7,40%
|
20,67%
|
20,63%
|
17,55%
|
14,19%
|
15,05%
|
19,33%
|
15,85%
|
21,80%
|
21,04%
|
24,71%
|
23,05%
|
20,08%
|
34,56%
|
9,03%
|
|
|
20,31%
|
8,48%
|
12,50%
|
4,86%
|
-6,27%
|
-7,55%
|
8,04%
|
6,16%
|
3,40%
|
0,98%
|
4,47%
|
8,84%
|
4,22%
|
11,59%
|
7,21%
|
2,62%
|
11,14%
|
7,12%
|
18,80%
|
-12,46%
|
|
|
10,69
|
4,48
|
6,32
|
2,35
|
-2,81
|
-3,41
|
3,85
|
2,62
|
1,28
|
0,45
|
2,22
|
4,70
|
2,02
|
5,06
|
2,77
|
1,14
|
4,73
|
2,47
|
6,08
|
-6,17
|
|
|
20,31
|
8,48
|
12,50
|
4,86
|
-6,27
|
-7,55
|
8,04
|
6,16
|
3,40
|
0,98
|
4,47
|
8,84
|
4,22
|
11,59
|
7,21
|
2,62
|
11,14
|
7,12
|
18,80
|
-12,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,55
|
54,97
|
31,08
|
60,17
|
49,85
|
98,04
|
42,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,55
|
54,97
|
31,08
|
60,17
|
49,85
|
98,04
|
42,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,40
|
22,20
|
18,30
|
19,40
|
19,70
|
27,70
|
35,70
|
36,70
|
28,40
|
24,30
|
27,60
|
30,80
|
27,70
|
21,50
|
22,70
|
|
22,10
|
21,90
|
20,80
|
25,20
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
9K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|