M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
94K
|
€
107K
|
€
68K
|
€
83K
|
€
247K
|
€
454K
|
€
470K
|
€
456K
|
€
490K
|
€
391K
|
€
471K
|
€
338K
|
€
376K
|
€
334K
|
|
|
€
41K
|
€
20K
|
€
44K
|
€
19K
|
€
32K
|
€
-6K
|
€
66K
|
€
26K
|
€
15K
|
€
49K
|
€
53K
|
€
114K
|
€
44K
|
€
46K
|
€
19K
|
|
|
€
336K
|
€
294K
|
€
274K
|
€
231K
|
€
212K
|
€
967K
|
€
1,22M
|
€
1,15M
|
€
1,13M
|
€
1,11M
|
€
1,06M
|
€
1,01M
|
€
898K
|
€
853K
|
€
807K
|
|
|
€
100K
|
€
82K
|
€
86K
|
€
47K
|
€
62K
|
€
64K
|
€
212K
|
€
162K
|
€
142K
|
€
181K
|
€
190K
|
€
298K
|
€
181K
|
€
176K
|
€
167K
|
|
|
€
7K
|
€
8K
|
€
22K
|
€
980
|
€
17K
|
€
27K
|
€
7K
|
|
€
24K
|
€
48K
|
€
40K
|
€
68K
|
€
23K
|
€
22K
|
€
10K
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
€
25K
|
€
21K
|
€
15K
|
€
22K
|
€
19K
|
€
17K
|
€
20K
|
€
9K
|
|
|
|
|
|
|
€
8K
|
€
246K
|
€
812
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,77%
|
|
1,22%
|
3,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
82K
|
€
95K
|
€
55K
|
€
72K
|
€
19K
|
€
156K
|
€
108K
|
€
89K
|
€
130K
|
€
141K
|
€
255K
|
€
150K
|
€
162K
|
€
155K
|
|
|
€
69K
|
€
51K
|
€
64K
|
€
24K
|
€
39K
|
€
-14K
|
€
92K
|
€
50K
|
€
33K
|
€
74K
|
€
85K
|
€
188K
|
€
70K
|
€
76K
|
€
33K
|
|
|
€
41K
|
€
20K
|
€
44K
|
€
19K
|
€
32K
|
€
-6K
|
€
66K
|
€
26K
|
€
15K
|
€
49K
|
€
53K
|
€
114K
|
€
44K
|
€
46K
|
€
19K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
-8K
|
€
12K
|
€
10K
|
€
15K
|
€
24K
|
€
60K
|
€
2K
|
€
9K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
31K
|
€
315K
|
€
383K
|
€
389K
|
€
399K
|
€
475K
|
€
318K
|
€
73K
|
€
40K
|
€
134K
|
€
133K
|
€
131K
|
€
120K
|
€
83K
|
|
|
€
72K
|
€
51K
|
€
75K
|
€
51K
|
€
64K
|
€
27K
|
€
131K
|
€
84K
|
€
71K
|
€
105K
|
€
109K
|
€
181K
|
€
123K
|
€
132K
|
€
142K
|
|
|
€
-98K
|
€
-171K
|
€
-222K
|
€
-297K
|
€
-357K
|
€
375K
|
€
591K
|
€
594K
|
€
605K
|
€
563K
|
€
477K
|
€
400K
|
€
241K
|
€
113K
|
€
48K
|
|
|
0,28
|
0,25
|
0,64
|
0,62
|
0,54
|
1,65
|
2,69
|
2,67
|
2,43
|
2,41
|
2,28
|
1,85
|
1,58
|
1,23
|
1,11
|
|
|
0,33
|
0,27
|
0,66
|
0,64
|
0,54
|
1,65
|
1,94
|
1,67
|
1,59
|
1,59
|
1,41
|
1,20
|
0,94
|
0,62
|
0,52
|
|
|
0,60
|
0,43
|
0,71
|
0,68
|
0,60
|
1,71
|
2,69
|
2,67
|
2,47
|
2,46
|
2,32
|
1,87
|
1,60
|
1,23
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
523K
|
€
884K
|
€
1,02M
|
€
993K
|
€
1,55M
|
€
1,57M
|
€
1,61M
|
€
1,72M
|
€
1,69M
|
€
1,62M
|
€
1,63M
|
€
1,49M
|
€
1,50M
|
€
1,44M
|
|
|
€
138K
|
€
228K
|
€
609K
|
€
790K
|
€
781K
|
€
579K
|
€
350K
|
€
456K
|
€
590K
|
€
580K
|
€
552K
|
€
622K
|
€
588K
|
€
652K
|
€
634K
|
|
|
€
128K
|
€
219K
|
€
599K
|
€
781K
|
€
781K
|
€
579K
|
€
350K
|
€
356K
|
€
416K
|
€
390K
|
€
366K
|
€
464K
|
€
410K
|
€
494K
|
€
437K
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
167K
|
€
181K
|
€
179K
|
€
152K
|
€
171K
|
€
158K
|
€
197K
|
|
|
70,91%
|
56,31%
|
31,06%
|
22,60%
|
21,32%
|
62,56%
|
77,68%
|
71,66%
|
65,65%
|
65,75%
|
65,83%
|
61,93%
|
60,40%
|
56,69%
|
56,02%
|
|
|
|
|
|
|
|
|
|
0,09
|
0,15
|
0,16
|
0,17
|
0,15
|
0,19
|
0,18
|
0,24
|
|
|
1,38
|
2,80
|
6,43
|
14,34
|
10,90
|
30,57
|
2,24
|
4,21
|
6,61
|
4,47
|
3,91
|
2,44
|
3,93
|
4,02
|
4,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,58%
|
17,32%
|
27,27%
|
21,94%
|
30,31%
|
2,81%
|
10,73%
|
7,28%
|
6,28%
|
9,43%
|
10,24%
|
17,89%
|
13,75%
|
15,48%
|
17,57%
|
|
|
12,31%
|
6,74%
|
15,93%
|
8,25%
|
15,00%
|
-0,59%
|
5,45%
|
2,28%
|
1,29%
|
4,39%
|
4,95%
|
11,28%
|
4,94%
|
5,39%
|
2,39%
|
|
|
8,73
|
3,79
|
4,95
|
1,87
|
3,20
|
-0,37
|
4,23
|
1,63
|
0,84
|
2,89
|
3,26
|
6,98
|
2,98
|
3,06
|
1,34
|
|
|
12,31
|
6,74
|
15,93
|
8,25
|
15,00
|
-0,59
|
5,45
|
2,28
|
1,29
|
4,39
|
4,95
|
11,28
|
4,94
|
5,39
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70
|
9,30
|
9,50
|
8,70
|
8,20
|
6,10
|
5,60
|
4,70
|
4,60
|
3,80
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|