MH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.52M
|
€
1.99M
|
€
2.40M
|
€
2.37M
|
€
869K
|
€
369K
|
€
1.89M
|
€
433K
|
€
153K
|
€
285K
|
€
353K
|
€
587K
|
€
559K
|
€
577K
|
€
332K
|
€
337K
|
€
456K
|
€
343K
|
€
-1.03M
|
|
|
€
-162K
|
€
189K
|
€
800K
|
€
863K
|
€
-4K
|
€
-236K
|
€
-3.08M
|
€
225K
|
€
-178K
|
€
-65K
|
€
41K
|
€
313K
|
€
472K
|
€
412K
|
€
-63K
|
€
-153K
|
€
22K
|
€
-69K
|
€
-1.77M
|
|
|
€
2.94M
|
€
3.10M
|
€
2.91M
|
€
2.11M
|
€
1.24M
|
€
1.25M
|
€
1.48M
|
€
4.79M
|
€
4.57M
|
€
4.74M
|
€
4.81M
|
€
4.77M
|
€
4.45M
|
€
3.98M
|
€
3.57M
|
€
3.63M
|
€
3.79M
|
€
3.76M
|
€
3.83M
|
|
|
€
1.28M
|
€
1.62M
|
€
1.94M
|
€
1.95M
|
€
649K
|
€
298K
|
€
52K
|
€
268K
|
€
191K
|
€
289K
|
€
306K
|
€
436K
|
€
434K
|
€
413K
|
€
256K
|
€
254K
|
€
372K
|
€
293K
|
€
135K
|
|
|
€
101K
|
€
79K
|
€
36K
|
|
-
|
€
27K
|
|
|
|
|
|
€
18
|
€
739
|
|
€
2K
|
|
|
€
17K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.49M
|
€
1.96M
|
€
2.29M
|
€
2.34M
|
€
859K
|
€
360K
|
€
-1.42M
|
€
132K
|
€
14K
|
€
121K
|
€
140K
|
€
380K
|
€
393K
|
€
387K
|
€
185K
|
€
179K
|
€
339K
|
€
227K
|
€
-1.14M
|
|
|
€
512K
|
€
979K
|
€
1.31M
|
€
1.37M
|
€
256K
|
€
-65K
|
€
-2.90M
|
€
-427K
|
€
-87K
|
€
37K
|
€
61K
|
€
321K
|
€
353K
|
€
354K
|
€
148K
|
€
163K
|
€
323K
|
€
220K
|
€
-1.25M
|
|
|
€
-162K
|
€
189K
|
€
800K
|
€
863K
|
€
-4K
|
€
-236K
|
€
-3.08M
|
€
225K
|
€
-178K
|
€
-65K
|
€
41K
|
€
313K
|
€
472K
|
€
412K
|
€
-63K
|
€
-153K
|
€
22K
|
€
-69K
|
€
-1.77M
|
|
|
€
427K
|
€
393K
|
€
393K
|
€
638K
|
€
9.16M
|
|
€
-2.64M
|
€
6.54M
|
€
382K
|
€
73K
|
€
202K
|
€
188K
|
€
69K
|
€
163K
|
€
5K
|
€
0
|
€
87K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
302K
|
€
23K
|
€
192K
|
€
31K
|
€
279K
|
€
78K
|
€
35K
|
€
121K
|
€
205K
|
€
380K
|
€
780K
|
€
774K
|
€
542K
|
€
490K
|
€
54K
|
€
178K
|
€
310K
|
€
211K
|
|
|
€
818K
|
€
1.17M
|
€
1.78M
|
€
1.84M
|
€
599K
|
€
189K
|
€
-1.59M
|
€
785K
|
€
-77K
|
€
19K
|
€
120K
|
€
372K
|
€
492K
|
€
445K
|
€
-26K
|
€
-137K
|
€
38K
|
€
-61K
|
€
-1.66M
|
|
|
€
690K
|
€
512K
|
€
-550K
|
€
-1.23M
|
€
-1.73M
|
€
-2.96M
|
€
-2.47M
|
€
-3.28M
|
€
-4.70M
|
€
-4.06M
|
€
-3.85M
|
€
-6.29M
|
€
-6.47M
|
€
-12.60M
|
€
-13.28M
|
€
-13.61M
|
€
-13.88M
|
€
-14.31M
|
€
-14.74M
|
|
|
1.57
|
1.50
|
0.59
|
0.38
|
0.24
|
0.09
|
0.03
|
0.02
|
0.03
|
0.07
|
0.11
|
0.50
|
0.51
|
0.09
|
0.08
|
0.05
|
0.06
|
0.07
|
0.06
|
|
|
1.58
|
1.56
|
0.60
|
0.45
|
0.24
|
0.09
|
0.03
|
0.02
|
0.03
|
0.07
|
0.12
|
0.52
|
0.55
|
0.10
|
0.09
|
0.06
|
0.06
|
0.07
|
0.06
|
|
|
1.58
|
1.53
|
0.59
|
0.41
|
0.24
|
0.09
|
0.03
|
0.02
|
0.03
|
0.07
|
0.12
|
0.51
|
0.53
|
0.10
|
0.09
|
0.06
|
0.06
|
0.07
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20.76M
|
€
21.35M
|
€
21.58M
|
€
22.52M
|
€
23.04M
|
€
14.62M
|
€
10.11M
|
€
15.87M
|
€
11.62M
|
€
11.48M
|
€
11.67M
|
€
17.25M
|
€
17.67M
|
€
17.88M
|
€
18.06M
|
€
18.03M
|
€
18.52M
|
€
19.12M
|
€
19.52M
|
|
|
€
17.82M
|
€
18.25M
|
€
18.67M
|
€
20.42M
|
€
21.79M
|
€
13.37M
|
€
8.62M
|
€
11.08M
|
€
7.06M
|
€
6.74M
|
€
6.86M
|
€
12.49M
|
€
13.21M
|
€
13.89M
|
€
14.50M
|
€
14.39M
|
€
14.73M
|
€
15.36M
|
€
15.69M
|
|
|
€
1.20M
|
€
1.00M
|
€
1.32M
|
€
1.83M
|
€
2.27M
|
€
3.24M
|
€
2.56M
|
€
3.32M
|
€
4.85M
|
€
4.36M
|
€
4.21M
|
€
12.15M
|
€
12.71M
|
€
13.38M
|
€
14.06M
|
€
14.02M
|
€
14.60M
|
€
15.12M
|
€
15.43M
|
|
|
€
16.62M
|
€
17.22M
|
€
17.33M
|
€
18.42M
|
€
19.52M
|
€
10.12M
|
€
6.06M
|
€
7.74M
|
€
2.20M
|
€
2.37M
|
€
2.52M
|
€
410
|
€
691
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
|
|
14.14%
|
14.51%
|
13.48%
|
9.36%
|
5.4%
|
8.54%
|
14.68%
|
30.19%
|
39.27%
|
41.31%
|
41.21%
|
27.63%
|
25.21%
|
22.28%
|
19.76%
|
20.15%
|
20.44%
|
19.68%
|
19.63%
|
|
|
5.66
|
5.56
|
5.96
|
8.74
|
15.68
|
8.11
|
4.09
|
1.62
|
0.48
|
0.50
|
0.52
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
11.95
|
9.32
|
8.16
|
8.71
|
25.38
|
37.14
|
|
83.72
|
501.25
|
55.51
|
49.15
|
32.90
|
33.63
|
35.89
|
78.42
|
80.43
|
43.46
|
67.64
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.87%
|
37.7%
|
61.16%
|
87.28%
|
48.12%
|
15.15%
|
-107.46%
|
16.39%
|
-1.68%
|
0.4%
|
2.5%
|
7.8%
|
11.04%
|
11.19%
|
-0.73%
|
-3.77%
|
1.01%
|
-1.63%
|
-43.24%
|
|
|
-5.51%
|
6.1%
|
27.51%
|
40.95%
|
-0.28%
|
-18.87%
|
-207.25%
|
4.7%
|
-3.9%
|
-1.37%
|
0.86%
|
6.56%
|
10.61%
|
10.36%
|
-1.77%
|
-4.21%
|
0.58%
|
-1.83%
|
-46.12%
|
|
|
-0.78
|
0.89
|
3.71
|
3.83
|
-0.02
|
-1.61
|
-30.43
|
1.42
|
-1.53
|
-0.56
|
0.35
|
1.81
|
2.67
|
2.31
|
-0.35
|
-0.85
|
0.12
|
-0.36
|
-9.05
|
|
|
-5.51
|
6.10
|
27.51
|
40.95
|
-0.28
|
-18.87
|
-207.25
|
4.70
|
-3.90
|
-1.37
|
0.86
|
6.56
|
10.61
|
10.36
|
-1.77
|
-4.21
|
0.58
|
-1.83
|
-46.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|