MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-496K
|
€
-5K
|
€
-17K
|
€
-46K
|
€
-14K
|
€
-26K
|
€
-4K
|
€
-14K
|
€
-13K
|
€
-405K
|
€
71K
|
€
-80K
|
€
65K
|
€
68K
|
€
-5K
|
|
|
€
-13K
|
€
-608K
|
€
-178K
|
€
-19K
|
€
-122K
|
€
-85K
|
€
-97K
|
€
-69K
|
€
-78K
|
€
-78K
|
€
-493K
|
€
-37K
|
€
-156K
|
€
21K
|
€
27K
|
€
-13K
|
|
|
€
-1.97M
|
€
-1.95M
|
€
-1.34M
|
€
-1.17M
|
€
-1.15M
|
€
-1.03M
|
€
-941K
|
€
-845K
|
€
-776K
|
€
-698K
|
€
-621K
|
€
-128K
|
€
-91K
|
€
65K
|
€
44K
|
€
17K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
56K
|
-
|
€
54K
|
€
54K
|
€
614
|
|
|
-
|
€
34K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
309
|
€
243
|
€
99K
|
€
10K
|
€
10K
|
€
6K
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-567K
|
€
-177K
|
€
-19K
|
€
-47K
|
€
-15K
|
€
-29K
|
€
-5K
|
€
-15K
|
€
-14K
|
€
-407K
|
€
70K
|
€
-81K
|
€
64K
|
€
66K
|
€
-7K
|
|
|
€
-11K
|
€
-567K
|
€
-177K
|
€
-19K
|
€
-47K
|
€
-15K
|
€
-29K
|
€
-5K
|
€
-15K
|
€
-14K
|
€
-407K
|
€
70K
|
€
-81K
|
€
64K
|
€
66K
|
€
-8K
|
|
|
€
-13K
|
€
-608K
|
€
-178K
|
€
-19K
|
€
-122K
|
€
-85K
|
€
-97K
|
€
-69K
|
€
-78K
|
€
-78K
|
€
-493K
|
€
-37K
|
€
-156K
|
€
21K
|
€
27K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
199K
|
€
528
|
€
362
|
€
176
|
€
296
|
€
127
|
€
159
|
€
22K
|
€
83
|
-
|
-
|
€
30K
|
€
96
|
€
34K
|
€
21K
|
|
|
€
-13K
|
€
-608K
|
€
-178K
|
€
-19K
|
€
-122K
|
€
-85K
|
€
-97K
|
€
-69K
|
€
-78K
|
€
-78K
|
€
-493K
|
€
-37K
|
€
-156K
|
€
21K
|
€
27K
|
€
-12K
|
|
|
€
-1.97M
|
€
-1.95M
|
€
-1.34M
|
€
-1.17M
|
€
-1.15M
|
€
-1.03M
|
€
-941K
|
€
-845K
|
€
-776K
|
€
-698K
|
€
-621K
|
€
-128K
|
€
-91K
|
€
65K
|
€
44K
|
€
17K
|
|
|
0.02
|
0.10
|
0.43
|
0.47
|
0.47
|
0.51
|
0.53
|
0.56
|
0.58
|
0.63
|
0.65
|
0.97
|
0.98
|
1.02
|
1.03
|
1.07
|
|
|
0.02
|
0.10
|
0.09
|
0.10
|
0.08
|
0.09
|
0.10
|
0.01
|
0.02
|
0.01
|
0.01
|
0.00
|
0.02
|
0.02
|
0.07
|
0.10
|
|
|
0.02
|
0.10
|
0.43
|
0.47
|
0.47
|
0.53
|
0.55
|
0.58
|
0.60
|
0.65
|
0.67
|
0.98
|
0.99
|
1.02
|
1.04
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
214K
|
€
1.02M
|
€
1.02M
|
€
1.02M
|
€
1.06M
|
€
1.06M
|
€
1.09M
|
€
1.08M
|
€
1.17M
|
€
1.16M
|
€
3.99M
|
€
4.08M
|
€
3.93M
|
€
1.73M
|
€
253K
|
|
|
€
2.00M
|
€
2.17M
|
€
2.37M
|
€
2.19M
|
€
2.17M
|
€
2.09M
|
€
2.00M
|
€
1.93M
|
€
1.85M
|
€
1.86M
|
€
1.78M
|
€
4.12M
|
€
4.17M
|
€
3.86M
|
€
1.68M
|
€
236K
|
|
|
€
2.00M
|
€
2.17M
|
€
2.37M
|
€
2.19M
|
€
2.17M
|
€
2.02M
|
€
1.93M
|
€
1.87M
|
€
1.79M
|
€
1.79M
|
€
1.72M
|
€
4.07M
|
€
4.12M
|
€
3.84M
|
€
1.67M
|
€
232K
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-6356.33%
|
-911.31%
|
-131.6%
|
-114.24%
|
-112.6%
|
-96.53%
|
-88.76%
|
-77.61%
|
-72.09%
|
-59.88%
|
-53.38%
|
-3.2%
|
-2.24%
|
1.66%
|
2.56%
|
6.87%
|
|
|
|
|
|
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.53
|
|
60.24
|
25.51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.67%
|
31.15%
|
13.21%
|
1.63%
|
10.63%
|
8.24%
|
10.26%
|
8.17%
|
10.01%
|
11.1%
|
79.41%
|
28.65%
|
171.28%
|
31.88%
|
60.65%
|
-67.91%
|
|
|
0.67%
|
31.15%
|
13.21%
|
1.63%
|
10.63%
|
8.24%
|
10.26%
|
8.17%
|
10.01%
|
11.1%
|
79.41%
|
28.65%
|
171.28%
|
31.88%
|
60.65%
|
-72.17%
|
|
|
-42.56
|
-283.90
|
-17.38
|
-1.86
|
-11.97
|
-7.96
|
-9.11
|
-6.34
|
-7.22
|
-6.65
|
-42.39
|
-0.92
|
-3.83
|
0.53
|
1.55
|
-4.96
|
|
|
0.67
|
31.15
|
13.21
|
1.63
|
10.63
|
8.24
|
10.26
|
8.17
|
10.01
|
11.10
|
79.41
|
28.65
|
171.28
|
31.88
|
60.65
|
-72.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|