MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
478K
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
€
6K
|
€
23K
|
€
7K
|
€
8K
|
€
268K
|
€
171K
|
|
|
€
-966
|
€
15K
|
€
-14K
|
€
4K
|
€
203K
|
€
122K
|
|
|
€
39K
|
€
40K
|
€
25K
|
€
39K
|
€
35K
|
€
32K
|
|
|
€
27K
|
€
50K
|
€
19K
|
€
34K
|
€
352K
|
€
136K
|
|
|
€
3K
|
€
7K
|
€
4K
|
€
58K
|
€
56K
|
€
33K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
100K
|
|
|
|
|
|
|
98,48%
|
81,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
21K
|
€
5K
|
€
6K
|
€
264K
|
€
170K
|
|
|
0,99%
|
3,92%
|
1,11%
|
0,76%
|
15,80%
|
|
|
|
€
5K
|
€
21K
|
€
5K
|
€
6K
|
€
264K
|
€
170K
|
|
|
€
-966
|
€
15K
|
€
-14K
|
€
4K
|
€
203K
|
€
122K
|
|
|
-0,20%
|
2,68%
|
-3,11%
|
0,43%
|
12,14%
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
36K
|
€
21K
|
€
57K
|
€
197K
|
€
170K
|
|
|
€
-936
|
€
15K
|
€
-14K
|
€
4K
|
€
203K
|
€
123K
|
|
|
€
38K
|
€
40K
|
€
25K
|
€
39K
|
€
35K
|
€
31K
|
|
|
1,83
|
1,65
|
1,34
|
1,39
|
1,14
|
1,11
|
|
|
1,83
|
1,65
|
1,34
|
1,39
|
1,14
|
1,11
|
|
|
1,83
|
1,65
|
1,34
|
1,39
|
1,14
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
101K
|
€
100K
|
€
140K
|
€
282K
|
€
313K
|
|
|
€
45K
|
€
61K
|
€
75K
|
€
101K
|
€
246K
|
€
281K
|
|
|
€
45K
|
€
61K
|
€
75K
|
€
101K
|
€
246K
|
€
281K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
46,30%
|
39,47%
|
25,33%
|
27,95%
|
12,60%
|
10,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
9,58
|
2,87
|
15,32
|
15,86
|
0,93
|
1,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,40%
|
36,66%
|
-54,15%
|
9,23%
|
572,18%
|
378,14%
|
|
|
-2,48%
|
36,66%
|
-54,15%
|
9,23%
|
572,18%
|
377,76%
|
|
|
-1,15
|
14,47
|
-13,71
|
2,58
|
72,08
|
39,07
|
|
|
-2,48
|
36,66
|
-54,15
|
9,23
|
572,18
|
377,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,54
|
29,87
|
51,82
|
32,40
|
15,30
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
19,54
|
29,87
|
51,82
|
32,40
|
15,30
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|