M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
390K
|
€
269K
|
€
536K
|
€
477K
|
€
325K
|
€
341K
|
€
325K
|
€
466K
|
€
417K
|
€
262K
|
€
210K
|
€
119K
|
€
52K
|
€
2K
|
|
|
€
36K
|
€
54K
|
€
-186K
|
€
-25K
|
€
17K
|
€
3K
|
€
21K
|
€
-37K
|
€
12K
|
€
23K
|
€
-34K
|
€
-11K
|
€
3K
|
€
7K
|
€
-4K
|
|
|
€
197K
|
€
-60K
|
€
-114K
|
€
72K
|
€
97K
|
€
80K
|
€
77K
|
€
56K
|
€
93K
|
€
80K
|
€
58K
|
€
91K
|
€
103K
|
€
66K
|
€
59K
|
|
|
3.80
|
5.50
|
4.50
|
8.50
|
7.50
|
5.80
|
6.00
|
6.00
|
6.40
|
5.20
|
5.30
|
4.00
|
2.80
|
1.20
|
0.20
|
|
|
€
67K
|
€
68K
|
-
|
€
40K
|
€
42K
|
€
31K
|
€
39K
|
€
2K
|
€
58K
|
€
128K
|
€
18K
|
€
13K
|
€
14K
|
€
28K
|
€
8K
|
|
|
€
74K
|
€
59K
|
€
25K
|
€
28K
|
€
44K
|
€
32K
|
€
19K
|
€
32K
|
€
29K
|
€
25K
|
€
23K
|
€
6K
|
€
30K
|
€
5K
|
€
18K
|
|
|
€
99K
|
€
88K
|
€
109K
|
€
95K
|
€
74K
|
€
57K
|
€
48K
|
€
65K
|
€
40K
|
€
39K
|
€
60K
|
€
34K
|
€
25K
|
€
6K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
97K
|
€
-91K
|
€
53K
|
€
48K
|
€
39K
|
€
46K
|
€
-8K
|
€
76K
|
€
77K
|
€
23K
|
€
14K
|
€
12K
|
€
10K
|
€
-1K
|
|
|
€
71K
|
€
63K
|
€
-156K
|
€
-11K
|
€
40K
|
€
30K
|
€
37K
|
€
-28K
|
€
41K
|
€
43K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
€
-3K
|
|
|
€
36K
|
€
54K
|
€
-186K
|
€
-25K
|
€
17K
|
€
3K
|
€
21K
|
€
-37K
|
€
12K
|
€
23K
|
€
-34K
|
€
-11K
|
€
3K
|
€
7K
|
€
-4K
|
|
|
€
40K
|
€
41K
|
€
34K
|
€
11K
|
€
7K
|
€
4K
|
€
19K
|
€
19K
|
€
26K
|
€
32K
|
€
15K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
65K
|
€
8K
|
€
73K
|
€
57K
|
€
80K
|
€
37K
|
€
69K
|
€
180K
|
€
240K
|
€
185K
|
€
83K
|
€
57K
|
€
131K
|
€
32K
|
|
|
€
37K
|
€
87K
|
€
-121K
|
€
39K
|
€
25K
|
€
8K
|
€
-16K
|
€
-32K
|
€
91K
|
€
87K
|
€
-17K
|
€
-3K
|
€
8K
|
€
9K
|
€
-2K
|
|
|
€
118K
|
€
-195K
|
€
-281K
|
€
-78K
|
€
48K
|
€
76K
|
€
71K
|
€
112K
|
€
150K
|
€
72K
|
€
9K
|
€
92K
|
€
134K
|
€
64K
|
€
86K
|
|
|
1.26
|
0.74
|
0.67
|
0.90
|
1.05
|
1.08
|
1.09
|
1.13
|
1.08
|
1.02
|
1.00
|
1.15
|
1.80
|
1.34
|
1.54
|
|
|
1.03
|
0.47
|
0.37
|
0.59
|
0.44
|
0.51
|
0.46
|
0.55
|
0.40
|
0.22
|
0.34
|
0.62
|
1.52
|
1.05
|
-33.60
|
|
|
1.28
|
0.75
|
0.68
|
0.90
|
1.05
|
1.08
|
1.09
|
1.13
|
1.08
|
1.02
|
1.00
|
1.15
|
1.80
|
1.34
|
3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
€
690K
|
€
746K
|
€
849K
|
€
1.17M
|
€
1.01M
|
€
865K
|
€
966K
|
€
2.11M
|
€
4.35M
|
€
2.23M
|
€
742K
|
€
310K
|
€
253K
|
€
247K
|
|
|
€
488K
|
€
739K
|
€
848K
|
€
762K
|
€
1.06M
|
€
924K
|
€
778K
|
€
851K
|
€
1.94M
|
€
4.24M
|
€
2.18M
|
€
650K
|
€
207K
|
€
187K
|
€
189K
|
|
|
€
456K
|
€
728K
|
€
836K
|
€
762K
|
€
1.06M
|
€
923K
|
€
778K
|
€
851K
|
€
1.93M
|
€
4.22M
|
€
2.15M
|
€
606K
|
€
168K
|
€
187K
|
€
76K
|
|
|
€
24K
|
|
|
|
|
|
|
-
|
€
3K
|
€
13K
|
€
28K
|
€
43K
|
€
38K
|
|
€
31K
|
|
|
28.81%
|
-8.72%
|
-15.27%
|
8.53%
|
8.3%
|
7.94%
|
8.92%
|
5.77%
|
4.41%
|
1.85%
|
2.59%
|
12.34%
|
33.17%
|
26.14%
|
23.77%
|
|
|
0.12
|
|
|
|
|
|
|
0.00
|
0.03
|
0.17
|
0.49
|
0.47
|
0.37
|
|
0.53
|
|
|
6.70
|
7.61
|
|
14.41
|
22.33
|
23.43
|
17.02
|
|
25.64
|
55.33
|
95.52
|
47.67
|
17.79
|
18.62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.86%
|
-145.28%
|
106.33%
|
54.19%
|
25.53%
|
9.37%
|
-21.23%
|
-56.56%
|
97.56%
|
108.66%
|
-29.3%
|
-3.16%
|
7.46%
|
13.83%
|
-3.13%
|
|
|
18%
|
-89.14%
|
163.63%
|
-33.88%
|
17.41%
|
3.65%
|
27.8%
|
-66.63%
|
13.35%
|
28.14%
|
-58.22%
|
-12.28%
|
2.44%
|
11.05%
|
-6.25%
|
|
|
5.19
|
7.77
|
-24.99
|
-2.89
|
1.44
|
0.29
|
2.48
|
-3.84
|
0.59
|
0.52
|
-1.51
|
-1.51
|
0.81
|
2.89
|
-1.49
|
|
|
18.00
|
-89.14
|
163.63
|
-33.88
|
17.41
|
3.65
|
27.80
|
-66.63
|
13.35
|
28.14
|
-58.22
|
-12.28
|
2.44
|
11.05
|
-6.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148.78
|
|
|
|
46.18
|
371.78
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148.78
|
|
|
|
46.18
|
371.78
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.80
|
5.50
|
4.50
|
8.50
|
7.50
|
5.80
|
6.00
|
6.00
|
6.40
|
5.20
|
5.30
|
4.00
|
2.80
|
1.20
|
0.20
|
|
|
€
26K
|
€
16K
|
€
24K
|
€
11K
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
6K
|
€
8K
|
€
11K
|
€
8K
|
€
9K
|
€
5K
|
€
5K
|