M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,18M
|
€
1,76M
|
€
1,65M
|
€
1,52M
|
€
1,88M
|
€
1,65M
|
€
1,34M
|
€
1,54M
|
€
1,26M
|
€
1,49M
|
€
1,23M
|
€
2,08M
|
€
2,51M
|
€
2,15M
|
€
499K
|
€
596K
|
€
707K
|
€
853K
|
|
|
€
613K
|
€
404K
|
€
458K
|
€
185K
|
€
551K
|
€
213K
|
€
-15K
|
€
233K
|
€
-9K
|
€
-51K
|
€
-294K
|
€
59K
|
€
-114K
|
€
266K
|
€
-7K
|
€
89K
|
€
31K
|
€
52K
|
|
|
€
751K
|
€
413K
|
€
393K
|
€
385K
|
€
260K
|
€
532K
|
€
345K
|
€
360K
|
€
447K
|
€
456K
|
€
507K
|
€
801K
|
€
587K
|
€
702K
|
€
593K
|
€
600K
|
€
511K
|
€
480K
|
|
|
14,80
|
18,10
|
18
|
19
|
|
19,80
|
18,60
|
18,80
|
19,90
|
20,50
|
23,10
|
23,30
|
21,80
|
22,80
|
10,10
|
11,90
|
14,70
|
16
|
|
|
€
895K
|
€
535K
|
€
509K
|
€
319K
|
€
593K
|
€
400K
|
€
127K
|
€
341K
|
€
143K
|
€
209K
|
€
105K
|
€
555K
|
€
511K
|
€
750K
|
€
74K
|
€
87K
|
€
107K
|
€
162K
|
|
|
€
44K
|
€
27K
|
€
27K
|
€
35K
|
€
19K
|
€
25K
|
€
10K
|
€
16K
|
€
13K
|
€
26K
|
€
9K
|
€
87K
|
€
83K
|
€
191K
|
€
48K
|
€
48K
|
€
72K
|
€
50K
|
|
|
€
100K
|
€
99K
|
€
103K
|
€
102K
|
€
127K
|
€
87K
|
€
85K
|
€
98K
|
€
123K
|
€
106K
|
€
113K
|
€
125K
|
€
120K
|
€
170K
|
€
52K
|
€
70K
|
€
81K
|
€
73K
|
|
|
€
275K
|
€
385K
|
€
450K
|
€
60K
|
€
400K
|
€
25K
|
|
€
225K
|
|
|
-
|
€
47K
|
-
|
€
869K
|
-
|
|
|
€
35K
|
|
|
44,86%
|
95,20%
|
98,18%
|
32,38%
|
72,64%
|
11,76%
|
|
96,37%
|
|
|
|
80,29%
|
|
327,10%
|
|
|
|
66,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
653K
|
€
621K
|
€
380K
|
€
733K
|
€
411K
|
€
147K
|
€
394K
|
€
152K
|
€
242K
|
€
118K
|
€
639K
|
€
663K
|
€
908K
|
€
75K
|
€
87K
|
€
126K
|
€
206K
|
|
|
€
727K
|
€
409K
|
€
456K
|
€
210K
|
€
571K
|
€
261K
|
€
-31K
|
€
221K
|
€
-19K
|
€
49K
|
€
-130K
|
€
396K
|
€
274K
|
€
394K
|
€
-3K
|
€
4K
|
€
29K
|
€
56K
|
|
|
€
665K
|
€
404K
|
€
458K
|
€
185K
|
€
551K
|
€
161K
|
€
-15K
|
€
233K
|
€
-8K
|
€
-47K
|
€
-276K
|
€
81K
|
€
-76K
|
€
220K
|
€
-6K
|
€
90K
|
€
34K
|
€
55K
|
|
|
€
444K
|
€
553K
|
€
242K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
23K
|
€
215K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
615K
|
€
321K
|
€
507K
|
€
380K
|
€
976K
|
€
810K
|
€
507K
|
€
670K
|
€
453K
|
€
537K
|
€
141K
|
€
508K
|
€
158K
|
€
271K
|
€
84K
|
€
77K
|
€
121K
|
€
75K
|
|
|
€
925K
|
€
649K
|
€
623K
|
€
355K
|
€
651K
|
€
414K
|
€
241K
|
€
486K
|
€
101K
|
€
158K
|
€
-230K
|
€
326K
|
€
175K
|
€
742K
|
€
-75K
|
€
47K
|
€
-17K
|
€
98K
|
|
|
€
305K
|
€
-68K
|
€
-66
|
€
155K
|
€
35K
|
€
556K
|
€
371K
|
€
336K
|
€
410K
|
€
436K
|
€
300K
|
€
729K
|
€
368K
|
€
310K
|
€
-225K
|
€
-57K
|
€
-19K
|
€
-28K
|
|
|
1,32
|
0,94
|
1
|
1,22
|
1,02
|
1,91
|
1,52
|
1,36
|
1,76
|
1,61
|
1,34
|
1,72
|
1,36
|
1,12
|
0,78
|
0,93
|
0,99
|
0,98
|
|
|
1,31
|
1,07
|
1,11
|
1,29
|
0,90
|
2,12
|
1,57
|
1,29
|
1,99
|
1,74
|
1,27
|
1,75
|
1,36
|
1,06
|
0,77
|
0,90
|
0,98
|
0,96
|
|
|
1,43
|
1,01
|
1,08
|
1,35
|
1,07
|
2,13
|
1,66
|
1,46
|
1,99
|
1,78
|
1,46
|
1,86
|
1,45
|
1,14
|
0,81
|
0,97
|
1,01
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,54M
|
€
2,22M
|
€
1,93M
|
€
1,77M
|
€
2,52M
|
€
1,92M
|
€
1,85M
|
€
2,07M
|
€
1,56M
|
€
1,82M
|
€
2,08M
|
€
2,75M
|
€
2,52M
|
€
4,50M
|
€
2,52M
|
€
2,44M
|
€
3,30M
|
€
3,49M
|
|
|
€
1,29M
|
€
1,32M
|
€
1,01M
|
€
734K
|
€
1,58M
|
€
644K
|
€
822K
|
€
1,10M
|
€
539K
|
€
728K
|
€
952K
|
€
1,14M
|
€
1,15M
|
€
2,89M
|
€
1,07M
|
€
835K
|
€
1,66M
|
€
1,73M
|
|
|
€
886K
|
€
1,03M
|
€
890K
|
€
636K
|
€
1,46M
|
€
550K
|
€
656K
|
€
865K
|
€
477K
|
€
644K
|
€
808K
|
€
936K
|
€
957K
|
€
2,55M
|
€
983K
|
€
751K
|
€
1,53M
|
€
1,66M
|
|
|
€
335K
|
€
210K
|
€
48K
|
€
33K
|
€
58K
|
€
31K
|
€
106K
|
€
180K
|
|
€
15K
|
€
72K
|
€
127K
|
€
129K
|
€
273K
|
€
43K
|
€
52K
|
€
93K
|
€
42K
|
|
|
29,57%
|
18,59%
|
20,40%
|
21,72%
|
10,31%
|
27,79%
|
18,59%
|
17,37%
|
28,68%
|
25,10%
|
24,39%
|
29,14%
|
23,26%
|
15,59%
|
23,55%
|
24,61%
|
15,51%
|
13,78%
|
|
|
0,45
|
0,51
|
0,12
|
0,09
|
0,23
|
0,06
|
0,31
|
0,50
|
|
0,03
|
0,14
|
0,16
|
0,22
|
0,39
|
0,07
|
0,09
|
0,18
|
0,09
|
|
|
1,24
|
2,03
|
1,62
|
1,93
|
2,16
|
1,57
|
5,58
|
2,80
|
3,55
|
3
|
8,04
|
1,78
|
1,73
|
3,18
|
14,28
|
9,58
|
13,17
|
8,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,23%
|
157,17%
|
158,43%
|
92,31%
|
250,92%
|
77,67%
|
69,83%
|
134,85%
|
22,56%
|
34,74%
|
-45,33%
|
40,70%
|
29,83%
|
105,78%
|
-12,69%
|
7,81%
|
-3,40%
|
20,45%
|
|
|
81,66%
|
98,01%
|
116,56%
|
48,14%
|
212,12%
|
39,93%
|
-4,46%
|
64,82%
|
-2,10%
|
-11,14%
|
-58,00%
|
7,31%
|
-19,49%
|
37,89%
|
-1,19%
|
14,77%
|
6,08%
|
10,89%
|
|
|
24,15
|
18,22
|
23,77
|
10,46
|
21,86
|
11,10
|
-0,83
|
11,26
|
-0,60
|
-2,80
|
-14,15
|
2,13
|
-4,53
|
5,91
|
-0,28
|
3,63
|
0,94
|
1,50
|
|
|
81,66
|
98,01
|
116,56
|
48,14
|
212,12
|
39,93
|
-4,46
|
64,82
|
-2,10
|
-11,14
|
-58,00
|
7,31
|
-19,49
|
37,89
|
-1,19
|
14,77
|
6,08
|
10,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,80
|
18,10
|
18
|
19
|
|
19,80
|
18,60
|
18,80
|
19,90
|
20,50
|
23,10
|
23,30
|
21,80
|
22,80
|
10,10
|
11,90
|
14,70
|
16
|
|
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|