M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
15K
|
€
6K
|
€
27K
|
€
124K
|
|
|
€
-10K
|
€
-2K
|
€
-228K
|
€
-81K
|
|
|
€
-306K
|
€
-296K
|
€
-294K
|
€
-66K
|
|
|
-
|
€
2K
|
-
|
-
|
|
|
€
3K
|
€
10K
|
€
570
|
€
5K
|
|
|
€
4K
|
|
€
10K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
3K
|
€
-200K
|
€
-59K
|
|
|
€
-5K
|
€
2K
|
€
-201K
|
€
-67K
|
|
|
€
-10K
|
€
-2K
|
€
-228K
|
€
-81K
|
|
|
€
7K
|
-
|
€
-58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
73K
|
€
78K
|
€
55K
|
|
|
€
-8K
|
€
-1K
|
€
-227K
|
€
-74K
|
|
|
€
-312K
|
€
-297K
|
€
-268K
|
€
-79K
|
|
|
0,21
|
0,21
|
0,42
|
0,70
|
|
|
0,20
|
0,21
|
0,43
|
0,48
|
|
|
0,21
|
0,21
|
0,42
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
81K
|
€
192K
|
€
250K
|
|
|
€
396K
|
€
377K
|
€
486K
|
€
317K
|
|
|
€
395K
|
€
377K
|
€
452K
|
€
258K
|
|
|
|
|
€
28K
|
€
48K
|
|
|
-341,10%
|
-366,20%
|
-153,39%
|
-26,56%
|
|
|
|
|
-0,09
|
-0,72
|
|
|
Dettes / EBITDA
|
|
139,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,72%
|
0,46%
|
77,12%
|
110,97%
|
|
|
3,20%
|
0,71%
|
77,39%
|
122,57%
|
|
|
-10,91
|
-2,58
|
-118,71
|
-32,55
|
|
|
3,20
|
0,71
|
77,39
|
122,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
|
|
|
|
€
3K
|
€
8K
|