M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
62K
|
€
-239
|
€
-3K
|
€
-67K
|
€
-4K
|
€
-1K
|
€
33K
|
€
32K
|
€
13K
|
€
47K
|
€
23K
|
€
15K
|
€
42K
|
€
21K
|
€
62K
|
€
83K
|
€
133K
|
€
64K
|
|
|
€
2K
|
€
55K
|
€
569K
|
€
-6K
|
€
-78K
|
€
-14K
|
€
-15K
|
€
573
|
€
-2K
|
€
-20K
|
€
13K
|
€
-12K
|
€
-16K
|
€
13K
|
€
-11K
|
€
10K
|
€
14K
|
€
40K
|
€
10K
|
|
|
€
640K
|
€
638K
|
€
583K
|
€
14K
|
€
21K
|
€
99K
|
€
113K
|
€
128K
|
€
128K
|
€
129K
|
€
149K
|
€
136K
|
€
148K
|
€
164K
|
€
151K
|
€
162K
|
€
152K
|
€
138K
|
€
98K
|
|
|
€
31K
|
€
91K
|
€
31K
|
€
503
|
€
731
|
€
5K
|
€
6K
|
€
11K
|
€
11K
|
€
5K
|
€
29K
|
€
7K
|
€
7K
|
€
29K
|
€
7K
|
€
49K
|
€
69K
|
€
101K
|
€
40K
|
|
|
-
|
€
5K
|
€
51K
|
-
|
€
267
|
€
67
|
€
579
|
€
5K
|
€
5K
|
€
2K
|
€
843
|
€
417
|
€
423
|
€
3K
|
€
4K
|
€
11K
|
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-487
|
€
61K
|
€
-830
|
€
-4K
|
€
-75K
|
€
-12K
|
€
-11K
|
€
4K
|
€
5K
|
€
-13K
|
€
22K
|
€
-2K
|
€
-6K
|
€
21K
|
€
-2K
|
€
42K
|
€
63K
|
€
97K
|
€
49K
|
|
|
€
-487
|
€
61K
|
€
-1K
|
€
-6K
|
€
-78K
|
€
-14K
|
€
-15K
|
€
752
|
€
227
|
€
-22K
|
€
13K
|
€
-11K
|
€
-15K
|
€
14K
|
€
-11K
|
€
15K
|
€
31K
|
€
58K
|
€
18K
|
|
|
€
2K
|
€
55K
|
€
569K
|
€
-6K
|
€
-78K
|
€
-14K
|
€
-15K
|
€
573
|
€
-2K
|
€
-20K
|
€
13K
|
€
-12K
|
€
-16K
|
€
13K
|
€
-11K
|
€
10K
|
€
16K
|
€
42K
|
€
13K
|
|
|
|
€
-12K
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
21K
|
-
|
-
|
€
3K
|
€
34K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
623K
|
€
621K
|
€
981
|
€
1K
|
€
18
|
€
348
|
€
9K
|
€
8K
|
€
8K
|
€
19K
|
€
13K
|
€
16K
|
€
24K
|
€
40K
|
€
62K
|
€
47K
|
€
42K
|
€
97K
|
|
|
€
2K
|
€
55K
|
€
569K
|
€
-4K
|
€
-75K
|
€
-12K
|
€
-11K
|
€
4K
|
€
3K
|
€
-11K
|
€
22K
|
€
-3K
|
€
-7K
|
€
20K
|
€
-2K
|
€
37K
|
€
46K
|
€
79K
|
€
41K
|
|
|
€
577K
|
€
576K
|
€
509K
|
€
-60K
|
€
937
|
€
76K
|
€
88K
|
€
100K
|
€
95K
|
€
94K
|
€
106K
|
€
86K
|
€
94K
|
€
107K
|
€
108K
|
€
111K
|
€
73K
|
€
31K
|
€
-13K
|
|
|
7.31
|
6.99
|
4.62
|
0.32
|
1.01
|
1.88
|
2.26
|
2.12
|
2.47
|
1.45
|
1.82
|
2.69
|
3.44
|
4.32
|
3.55
|
4.03
|
2.05
|
1.33
|
0.94
|
|
|
7.36
|
7.04
|
4.65
|
0.32
|
1.26
|
1.26
|
1.36
|
1.32
|
1.32
|
1.10
|
1.23
|
1.21
|
1.47
|
2.00
|
1.78
|
2.37
|
1.18
|
0.71
|
0.64
|
|
|
7.34
|
7.02
|
4.64
|
0.32
|
1.12
|
2.02
|
2.39
|
2.15
|
2.47
|
1.45
|
1.82
|
2.69
|
3.44
|
4.32
|
3.55
|
4.03
|
2.05
|
1.33
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
731K
|
€
734K
|
€
724K
|
€
102K
|
€
129K
|
€
185K
|
€
183K
|
€
217K
|
€
192K
|
€
338K
|
€
278K
|
€
187K
|
€
187K
|
€
196K
|
€
193K
|
€
198K
|
€
221K
|
€
234K
|
€
303K
|
|
|
€
92K
|
€
96K
|
€
140K
|
€
88K
|
€
108K
|
€
87K
|
€
70K
|
€
89K
|
€
65K
|
€
209K
|
€
129K
|
€
51K
|
€
38K
|
€
32K
|
€
43K
|
€
36K
|
€
70K
|
€
95K
|
€
203K
|
|
|
€
91K
|
€
96K
|
€
140K
|
€
88K
|
€
98K
|
€
81K
|
€
66K
|
€
88K
|
€
65K
|
€
209K
|
€
129K
|
€
51K
|
€
38K
|
€
32K
|
€
43K
|
€
36K
|
€
70K
|
€
95K
|
€
202K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.48%
|
86.9%
|
80.59%
|
13.93%
|
16.06%
|
53.31%
|
61.85%
|
58.99%
|
66.36%
|
38.24%
|
53.58%
|
72.88%
|
79.44%
|
83.5%
|
77.98%
|
81.62%
|
68.5%
|
58.97%
|
32.32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.57
|
|
|
|
|
|
20.05
|
12.64
|
|
5.88
|
|
|
1.54
|
|
0.86
|
1.11
|
0.98
|
4.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.24%
|
8.59%
|
97.59%
|
-27.36%
|
-363.97%
|
-12.04%
|
-9.91%
|
3.33%
|
2.54%
|
-8.83%
|
14.58%
|
-2.29%
|
-4.86%
|
12.49%
|
-1.39%
|
23.02%
|
30.24%
|
57.42%
|
41.41%
|
|
|
0.24%
|
8.59%
|
97.55%
|
-45.35%
|
-376.34%
|
-14.64%
|
-13.17%
|
0.45%
|
-1.29%
|
-15.46%
|
8.56%
|
-8.7%
|
-10.56%
|
8.17%
|
-7.49%
|
6.4%
|
8.93%
|
28.95%
|
10.39%
|
|
|
0.21
|
7.47
|
78.62
|
-6.32
|
-60.46
|
-7.80
|
-8.14
|
0.26
|
-0.86
|
-5.91
|
4.58
|
-6.34
|
-8.39
|
6.82
|
-5.84
|
5.23
|
6.12
|
17.07
|
3.36
|
|
|
0.24
|
8.59
|
97.55
|
-45.35
|
-376.34
|
-14.64
|
-13.17
|
0.45
|
-1.29
|
-15.46
|
8.56
|
-8.70
|
-10.56
|
8.17
|
-7.49
|
6.40
|
8.93
|
28.95
|
10.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.00
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.40
|
0.40
|
|
|
|
|
|
|
|
|
-
|
|
€
5K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
4K
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
€
8K
|