M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
299K
|
€
265K
|
€
252K
|
€
226K
|
€
428K
|
€
345K
|
€
141K
|
€
78K
|
€
53K
|
€
26K
|
€
21K
|
€
2K
|
|
|
€
750
|
€
8K
|
€
10K
|
€
14K
|
€
-38K
|
€
151K
|
€
104K
|
€
11K
|
€
18K
|
€
4K
|
€
3K
|
€
2K
|
€
-4K
|
|
|
€
304K
|
€
303K
|
€
295K
|
€
285K
|
€
270K
|
€
309K
|
€
158K
|
€
55K
|
€
43K
|
€
25K
|
€
21K
|
€
18K
|
€
16K
|
|
|
€
235K
|
€
211K
|
€
188K
|
€
177K
|
€
136K
|
€
299K
|
€
230K
|
€
96K
|
€
63K
|
€
42K
|
€
19K
|
€
14K
|
€
2K
|
|
|
€
32K
|
€
19K
|
€
20K
|
€
17K
|
€
3K
|
€
6K
|
€
8K
|
€
4K
|
€
3K
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
344
|
€
15K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
800
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
0.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
284K
|
€
252K
|
€
237K
|
€
180K
|
€
361K
|
€
281K
|
€
118K
|
€
77K
|
€
51K
|
€
25K
|
€
19K
|
€
2K
|
|
|
€
47K
|
€
55K
|
€
57K
|
€
55K
|
€
-4K
|
€
182K
|
€
144K
|
€
31K
|
€
30K
|
€
9K
|
€
5K
|
€
2K
|
€
-4K
|
|
|
€
750
|
€
8K
|
€
10K
|
€
14K
|
€
-38K
|
€
151K
|
€
104K
|
€
11K
|
€
18K
|
€
4K
|
€
3K
|
€
2K
|
€
-4K
|
|
|
€
98K
|
€
483K
|
€
621K
|
€
40K
|
€
71K
|
€
432K
|
€
315K
|
€
1.81M
|
€
84K
|
€
345K
|
€
17K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
4K
|
€
52K
|
€
11K
|
€
27K
|
€
8K
|
€
12K
|
€
86K
|
€
12K
|
€
6K
|
€
12K
|
€
5K
|
€
535
|
|
|
€
273K
|
€
237K
|
€
206K
|
€
197K
|
€
146K
|
€
331K
|
€
241K
|
€
98K
|
€
65K
|
€
47K
|
€
24K
|
€
19K
|
€
2K
|
|
|
€
-925K
|
€
-938K
|
€
-552K
|
€
-238K
|
€
-297K
|
€
-349K
|
€
-279K
|
€
-168K
|
€
-92K
|
€
-57K
|
€
-35K
|
€
-41K
|
€
-32K
|
|
|
0.14
|
0.29
|
0.42
|
0.52
|
0.33
|
0.12
|
0.08
|
0.39
|
0.18
|
0.29
|
0.37
|
0.33
|
0.11
|
|
|
0.14
|
0.29
|
0.42
|
0.52
|
0.33
|
0.11
|
0.06
|
0.37
|
0.17
|
0.26
|
0.37
|
0.33
|
0.14
|
|
|
0.14
|
0.29
|
0.42
|
0.52
|
0.33
|
0.12
|
0.08
|
0.39
|
0.19
|
0.29
|
0.37
|
0.33
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.95M
|
€
3.35M
|
€
3.12M
|
€
2.55M
|
€
2.58M
|
€
2.59M
|
€
2.32M
|
€
2.23M
|
€
420K
|
€
387K
|
€
76K
|
€
79K
|
€
52K
|
|
|
€
2.65M
|
€
3.05M
|
€
2.83M
|
€
2.27M
|
€
2.31M
|
€
2.29M
|
€
2.16M
|
€
2.18M
|
€
376K
|
€
362K
|
€
56K
|
€
62K
|
€
36K
|
|
|
€
1.08M
|
€
1.32M
|
€
957K
|
€
499K
|
€
443K
|
€
395K
|
€
301K
|
€
277K
|
€
110K
|
€
81K
|
€
56K
|
€
62K
|
€
32K
|
|
|
€
1.57M
|
€
1.73M
|
€
1.87M
|
€
1.77M
|
€
1.87M
|
€
1.89M
|
€
1.86M
|
€
1.90M
|
€
264K
|
€
281K
|
|
|
|
|
|
10.28%
|
9.04%
|
9.44%
|
11.14%
|
10.48%
|
11.89%
|
6.78%
|
2.45%
|
10.31%
|
6.48%
|
27.08%
|
22.21%
|
30.77%
|
|
|
5.17
|
5.71
|
6.34
|
6.22
|
6.90
|
6.13
|
11.82
|
34.71
|
6.10
|
11.21
|
|
|
|
|
|
8.31
|
10.73
|
11.21
|
9.56
|
12.83
|
6.33
|
7.71
|
18.48
|
4.90
|
7.08
|
2.21
|
3.30
|
19.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.79%
|
78.28%
|
69.78%
|
69.12%
|
54.07%
|
107.12%
|
152.89%
|
179.17%
|
151.13%
|
186.83%
|
114.52%
|
105.99%
|
10.64%
|
|
|
0.25%
|
2.66%
|
3.47%
|
4.95%
|
-14.09%
|
48.94%
|
65.78%
|
20.96%
|
41.94%
|
17.83%
|
14.59%
|
9.4%
|
-25.28%
|
|
|
0.03
|
0.24
|
0.33
|
0.55
|
-1.48
|
5.82
|
4.46
|
0.51
|
4.32
|
1.16
|
3.95
|
2.09
|
-7.78
|
|
|
0.25
|
2.66
|
3.47
|
4.95
|
-14.09
|
48.94
|
65.78
|
20.96
|
41.94
|
17.83
|
14.59
|
9.40
|
-25.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.60
|
1.50
|
1.50
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
€
215
|
€
10K
|
€
6K
|
€
9K
|
|
|
|
|
|