M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-7K
|
€
-15K
|
€
-4K
|
€
-3K
|
|
|
€
-41K
|
€
-41K
|
€
-39K
|
€
-16K
|
€
-4K
|
|
|
€
-132K
|
€
-91K
|
€
-50K
|
€
-10K
|
€
6K
|
|
|
-
|
-
|
-
|
-
|
€
208
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-9K
|
€
-16K
|
€
-5K
|
€
-3K
|
|
|
€
-3K
|
€
-9K
|
€
-16K
|
€
-5K
|
€
-3K
|
|
|
€
-41K
|
€
-41K
|
€
-39K
|
€
-16K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
741
|
-
|
€
2K
|
|
|
|
€
-41K
|
€
-41K
|
€
-39K
|
€
-16K
|
€
-4K
|
|
|
€
-132K
|
€
-30K
|
€
397K
|
€
220K
|
€
76K
|
|
|
0.82
|
0.93
|
1.61
|
1.34
|
1.31
|
|
|
0.01
|
0.13
|
0.03
|
0.04
|
0.03
|
|
|
0.82
|
0.93
|
1.61
|
1.34
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
418K
|
€
1.05M
|
€
865K
|
€
317K
|
|
|
€
741K
|
€
509K
|
€
1.10M
|
€
875K
|
€
311K
|
|
|
€
741K
|
€
448K
|
€
650K
|
€
645K
|
€
241K
|
|
|
-
|
€
61K
|
€
447K
|
€
230K
|
€
70K
|
|
|
-21.76%
|
-21.81%
|
-4.74%
|
-1.19%
|
1.8%
|
|
|
0.00
|
-0.67
|
-8.99
|
-22.33
|
12.25
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.25%
|
45.48%
|
79.25%
|
155.47%
|
-75.02%
|
|
|
31.25%
|
45.48%
|
79.25%
|
155.47%
|
-75.02%
|
|
|
-6.80
|
-9.92
|
-3.76
|
-1.85
|
-1.35
|
|
|
31.25
|
45.48
|
79.25
|
155.47
|
-75.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|