MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-49K
|
€
-4K
|
€
-68K
|
|
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-50K
|
€
-122K
|
€
-70K
|
|
|
€
43K
|
€
45K
|
€
51K
|
€
56K
|
€
66K
|
€
116K
|
€
238K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-49K
|
€
-4K
|
€
-69K
|
|
|
€
114K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-50K
|
€
-121K
|
€
-69K
|
|
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-50K
|
€
-122K
|
€
-70K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
26K
|
€
31K
|
€
39K
|
€
43K
|
€
1K
|
€
4K
|
|
|
€
-118K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-50K
|
€
-5K
|
€
-69K
|
|
|
€
43K
|
€
45K
|
€
51K
|
€
56K
|
€
66K
|
|
€
236K
|
|
|
17,66
|
19,25
|
194,48
|
23,98
|
146,01
|
|
985,49
|
|
|
17,66
|
19,25
|
194,48
|
23,98
|
146,01
|
|
985,49
|
|
|
17,66
|
19,25
|
194,48
|
23,98
|
146,01
|
|
985,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
47K
|
€
51K
|
€
59K
|
€
67K
|
€
116K
|
€
238K
|
|
|
€
3K
|
€
2K
|
€
263
|
€
2K
|
€
455
|
|
€
240
|
|
|
€
3K
|
€
2K
|
€
263
|
€
2K
|
€
455
|
|
€
240
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
94,34%
|
94,80%
|
99,49%
|
95,83%
|
99,32%
|
100,00%
|
99,90%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-275,97%
|
-14,25%
|
-10,47%
|
-17,23%
|
-74,78%
|
-4,63%
|
-29,14%
|
|
|
-4,00%
|
-14,25%
|
-10,47%
|
-17,81%
|
-75,13%
|
-105,25%
|
-29,30%
|
|
|
-3,77
|
-13,51
|
-10,41
|
-17,07
|
-74,62
|
-105,25
|
-29,27
|
|
|
-4,00
|
-14,25
|
-10,47
|
-17,81
|
-75,13
|
-105,25
|
-29,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|