M&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
950K
|
€
1.74M
|
€
168K
|
€
155K
|
€
177K
|
€
67K
|
€
115K
|
€
79K
|
€
285K
|
€
112K
|
€
92K
|
€
265K
|
€
395K
|
€
29K
|
€
-168K
|
€
-492K
|
€
-558K
|
€
367K
|
|
|
€
757K
|
€
1.54M
|
€
-69K
|
€
-50K
|
€
53K
|
€
-57K
|
€
-43K
|
€
18K
|
€
264K
|
€
90K
|
€
63K
|
€
130K
|
€
52K
|
€
-331K
|
€
-571K
|
€
-1.05M
|
€
-242K
|
€
-10K
|
|
|
€
797K
|
€
40K
|
€
-1.50M
|
€
-1.44M
|
€
-1.39M
|
€
-1.44M
|
€
-1.38M
|
€
-1.34M
|
€
-1.36M
|
€
-1.62M
|
€
-1.71M
|
€
-1.77M
|
€
-1.90M
|
€
-1.96M
|
€
-1.63M
|
€
-1.05M
|
€
-665
|
€
242K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.80
|
4.00
|
5.30
|
5.60
|
2.40
|
3.30
|
2.80
|
3.00
|
|
|
€
832K
|
€
1.41M
|
€
117K
|
€
88K
|
€
117K
|
€
47K
|
€
82K
|
€
58K
|
€
210K
|
€
77K
|
€
63K
|
€
184K
|
€
224K
|
-
|
-
|
-
|
-
|
€
142K
|
|
|
€
39K
|
€
38K
|
|
|
|
€
2K
|
|
€
57
|
|
€
234
|
€
224
|
€
68
|
€
68
|
€
11K
|
€
106
|
€
3K
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
16K
|
€
23K
|
€
26K
|
€
28K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
949K
|
€
1.73M
|
€
166K
|
€
123K
|
€
163K
|
€
66K
|
€
114K
|
€
74K
|
€
282K
|
€
110K
|
€
90K
|
€
261K
|
€
318K
|
€
-60K
|
€
-314K
|
€
-739K
|
€
-16K
|
€
190K
|
|
|
€
949K
|
€
1.73M
|
€
165K
|
€
123K
|
€
162K
|
€
64K
|
€
108K
|
€
67K
|
€
275K
|
€
103K
|
€
81K
|
€
167K
|
€
150K
|
€
-301K
|
€
-555K
|
€
-1.04M
|
€
-242K
|
€
-5K
|
|
|
€
757K
|
€
1.54M
|
€
-69K
|
€
-50K
|
€
53K
|
€
-57K
|
€
-43K
|
€
18K
|
€
264K
|
€
90K
|
€
63K
|
€
130K
|
€
52K
|
€
-331K
|
€
-571K
|
€
-1.05M
|
€
-242K
|
€
-10K
|
|
|
-
|
-
|
€
717
|
-
|
-
|
€
2K
|
€
2K
|
-
|
€
432
|
€
613
|
€
26K
|
€
75K
|
€
107K
|
€
210K
|
€
177K
|
€
206K
|
€
416K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.84M
|
€
2.36M
|
€
24K
|
€
44K
|
€
182K
|
€
183K
|
€
192K
|
€
18K
|
€
1K
|
€
8K
|
€
8K
|
€
74K
|
€
19K
|
€
19
|
€
49
|
€
5K
|
€
31K
|
€
30K
|
|
|
€
758K
|
€
1.54M
|
€
-69K
|
€
-49K
|
€
54K
|
€
-54K
|
€
-37K
|
€
25K
|
€
271K
|
€
97K
|
€
72K
|
€
224K
|
€
221K
|
€
-90K
|
€
-330K
|
€
-748K
|
€
-387K
|
€
554K
|
|
|
€
2.70M
|
€
1.95M
|
€
722K
|
€
802K
|
€
866K
|
€
813K
|
€
875K
|
€
368K
|
€
264K
|
€
-45K
|
€
-43K
|
€
-146K
|
€
-255K
|
€
-525K
|
€
-2.05M
|
€
-1.79M
|
€
-1.09M
|
€
-40K
|
|
|
1.43
|
1.30
|
1.17
|
1.24
|
1.26
|
1.24
|
1.27
|
1.64
|
1.40
|
0.95
|
0.95
|
0.57
|
0.25
|
0.15
|
0.06
|
0.15
|
0.44
|
0.97
|
|
|
1.73
|
1.18
|
0.13
|
0.09
|
0.12
|
0.14
|
0.18
|
1.10
|
0.62
|
0.02
|
0.07
|
0.75
|
0.29
|
0.00
|
0.02
|
0.11
|
0.12
|
0.97
|
|
|
1.58
|
1.42
|
1.32
|
1.40
|
1.37
|
1.40
|
1.38
|
2.06
|
1.56
|
1.02
|
1.01
|
0.65
|
0.27
|
0.15
|
0.06
|
0.15
|
0.45
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.92M
|
€
8.35M
|
€
5.06M
|
€
4.17M
|
€
4.18M
|
€
4.15M
|
€
4.13M
|
€
950K
|
€
941K
|
€
878K
|
€
929K
|
€
207K
|
€
194K
|
€
276K
|
€
563K
|
€
1.04M
|
€
1.96M
|
€
1.94M
|
|
|
€
8.13M
|
€
8.31M
|
€
6.56M
|
€
5.60M
|
€
5.56M
|
€
5.59M
|
€
5.51M
|
€
2.29M
|
€
2.30M
|
€
2.50M
|
€
2.64M
|
€
1.98M
|
€
2.10M
|
€
2.23M
|
€
2.19M
|
€
2.09M
|
€
1.96M
|
€
1.33M
|
|
|
€
5.65M
|
€
5.87M
|
€
3.84M
|
€
2.98M
|
€
3.05M
|
€
2.97M
|
€
2.98M
|
€
457K
|
€
593K
|
€
802K
|
€
856K
|
€
303K
|
€
309K
|
€
591K
|
€
2.18M
|
€
2.08M
|
€
1.92M
|
€
1.33M
|
|
|
€
1.90M
|
€
1.91M
|
€
2.23M
|
€
2.24M
|
€
2.25M
|
€
2.25M
|
€
2.26M
|
€
1.71M
|
€
1.63M
|
€
1.63M
|
€
1.73M
|
€
1.64M
|
€
1.76M
|
€
1.62M
|
|
|
|
|
|
|
8.93%
|
0.48%
|
-29.73%
|
-34.44%
|
-33.14%
|
-34.64%
|
-33.44%
|
-140.74%
|
-144.14%
|
-184.64%
|
-184.01%
|
-854.81%
|
-983.13%
|
-707.72%
|
-288.41%
|
-101.3%
|
-0.03%
|
12.42%
|
|
|
2.38
|
48.15
|
-1.48
|
-1.56
|
-1.63
|
-1.57
|
-1.64
|
-1.28
|
-1.20
|
-1.01
|
-1.01
|
-0.92
|
-0.92
|
-0.83
|
|
|
|
|
|
|
8.56
|
4.80
|
39.50
|
45.39
|
34.16
|
84.22
|
48.38
|
31.11
|
8.15
|
22.75
|
29.48
|
7.60
|
6.59
|
|
|
|
|
7.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.05%
|
3891.41%
|
4.56%
|
3.44%
|
-3.88%
|
3.78%
|
2.69%
|
-1.85%
|
-19.98%
|
-5.98%
|
-4.19%
|
-12.62%
|
-11.61%
|
4.61%
|
20.32%
|
70.95%
|
58124.66%
|
229.41%
|
|
|
95.02%
|
3889.93%
|
4.61%
|
3.48%
|
-3.83%
|
3.96%
|
3.14%
|
-1.38%
|
-19.48%
|
-5.53%
|
-3.71%
|
-7.36%
|
-2.75%
|
16.93%
|
35.15%
|
99.94%
|
36433.23%
|
-4.26%
|
|
|
8.49
|
18.50
|
-1.37
|
-1.20
|
1.27
|
-1.37
|
-1.05
|
1.94
|
28.09
|
10.21
|
6.82
|
62.87
|
27.04
|
-119.82
|
-101.38
|
-101.23
|
-12.34
|
-0.53
|
|
|
95.02
|
3,889.93
|
4.61
|
3.48
|
-3.83
|
3.96
|
3.14
|
-1.38
|
-19.48
|
-5.53
|
-3.71
|
-7.36
|
-2.75
|
16.93
|
35.15
|
99.94
|
36,433.23
|
-4.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.80
|
4.00
|
5.30
|
5.60
|
2.40
|
3.30
|
2.80
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
7K
|
€
9K
|
€
9K
|