M&

Management & Building Services

BE0806.937.258

2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Marge brute
€ 950K
€ 1.74M
€ 168K
€ 155K
€ 177K
€ 67K
€ 115K
€ 79K
€ 285K
€ 112K
€ 92K
€ 265K
€ 395K
€ 29K
€ -168K
€ -492K
€ -558K
€ 367K
Résultats
€ 757K
€ 1.54M
€ -69K
€ -50K
€ 53K
€ -57K
€ -43K
€ 18K
€ 264K
€ 90K
€ 63K
€ 130K
€ 52K
€ -331K
€ -571K
€ -1.05M
€ -242K
€ -10K
Fonds propres
€ 797K
€ 40K
€ -1.50M
€ -1.44M
€ -1.39M
€ -1.44M
€ -1.38M
€ -1.34M
€ -1.36M
€ -1.62M
€ -1.71M
€ -1.77M
€ -1.90M
€ -1.96M
€ -1.63M
€ -1.05M
€ -665
€ 242K
Employés
2.00
2.00
2.00
2.00
2.00
2.00
3.00
3.00
3.00
3.00
3.80
4.00
5.30
5.60
2.40
3.30
2.80
3.00
Limite de crédit
€ 832K
€ 1.41M
€ 117K
€ 88K
€ 117K
€ 47K
€ 82K
€ 58K
€ 210K
€ 77K
€ 63K
€ 184K
€ 224K
-
-
-
-
€ 142K
Impôts
€ 39K
€ 38K
€ 2K
€ 57
€ 234
€ 224
€ 68
€ 68
€ 11K
€ 106
€ 3K
€ 18K
Rémunérations et charges sociales
€ 10K
€ 16K
€ 23K
€ 26K
€ 28K
Dividendes
Taux de distribution
EBITDA
€ 949K
€ 1.73M
€ 166K
€ 123K
€ 163K
€ 66K
€ 114K
€ 74K
€ 282K
€ 110K
€ 90K
€ 261K
€ 318K
€ -60K
€ -314K
€ -739K
€ -16K
€ 190K
EBIT
€ 949K
€ 1.73M
€ 165K
€ 123K
€ 162K
€ 64K
€ 108K
€ 67K
€ 275K
€ 103K
€ 81K
€ 167K
€ 150K
€ -301K
€ -555K
€ -1.04M
€ -242K
€ -5K
Bénéfice net
€ 757K
€ 1.54M
€ -69K
€ -50K
€ 53K
€ -57K
€ -43K
€ 18K
€ 264K
€ 90K
€ 63K
€ 130K
€ 52K
€ -331K
€ -571K
€ -1.05M
€ -242K
€ -10K
Capex
-
-
€ 717
-
-
€ 2K
€ 2K
-
€ 432
€ 613
€ 26K
€ 75K
€ 107K
€ 210K
€ 177K
€ 206K
€ 416K
Cash
€ 6.84M
€ 2.36M
€ 24K
€ 44K
€ 182K
€ 183K
€ 192K
€ 18K
€ 1K
€ 8K
€ 8K
€ 74K
€ 19K
€ 19
€ 49
€ 5K
€ 31K
€ 30K
Cashflow
€ 758K
€ 1.54M
€ -69K
€ -49K
€ 54K
€ -54K
€ -37K
€ 25K
€ 271K
€ 97K
€ 72K
€ 224K
€ 221K
€ -90K
€ -330K
€ -748K
€ -387K
€ 554K
Working capital
€ 2.70M
€ 1.95M
€ 722K
€ 802K
€ 866K
€ 813K
€ 875K
€ 368K
€ 264K
€ -45K
€ -43K
€ -146K
€ -255K
€ -525K
€ -2.05M
€ -1.79M
€ -1.09M
€ -40K
Current ratio
1.43
1.30
1.17
1.24
1.26
1.24
1.27
1.64
1.40
0.95
0.95
0.57
0.25
0.15
0.06
0.15
0.44
0.97
Quick ratio
1.73
1.18
0.13
0.09
0.12
0.14
0.18
1.10
0.62
0.02
0.07
0.75
0.29
0.00
0.02
0.11
0.12
0.97
Working capital ratio
1.58
1.42
1.32
1.40
1.37
1.40
1.38
2.06
1.56
1.02
1.01
0.65
0.27
0.15
0.06
0.15
0.45
0.97
Total de l'actif
€ 8.92M
€ 8.35M
€ 5.06M
€ 4.17M
€ 4.18M
€ 4.15M
€ 4.13M
€ 950K
€ 941K
€ 878K
€ 929K
€ 207K
€ 194K
€ 276K
€ 563K
€ 1.04M
€ 1.96M
€ 1.94M
Dettes
€ 8.13M
€ 8.31M
€ 6.56M
€ 5.60M
€ 5.56M
€ 5.59M
€ 5.51M
€ 2.29M
€ 2.30M
€ 2.50M
€ 2.64M
€ 1.98M
€ 2.10M
€ 2.23M
€ 2.19M
€ 2.09M
€ 1.96M
€ 1.33M
Dettes à court terme
€ 5.65M
€ 5.87M
€ 3.84M
€ 2.98M
€ 3.05M
€ 2.97M
€ 2.98M
€ 457K
€ 593K
€ 802K
€ 856K
€ 303K
€ 309K
€ 591K
€ 2.18M
€ 2.08M
€ 1.92M
€ 1.33M
Dettes à long terme
€ 1.90M
€ 1.91M
€ 2.23M
€ 2.24M
€ 2.25M
€ 2.25M
€ 2.26M
€ 1.71M
€ 1.63M
€ 1.63M
€ 1.73M
€ 1.64M
€ 1.76M
€ 1.62M
Solvabilité
8.93%
0.48%
-29.73%
-34.44%
-33.14%
-34.64%
-33.44%
-140.74%
-144.14%
-184.64%
-184.01%
-854.81%
-983.13%
-707.72%
-288.41%
-101.3%
-0.03%
12.42%
Ratio de la dette à long terme
2.38
48.15
-1.48
-1.56
-1.63
-1.57
-1.64
-1.28
-1.20
-1.01
-1.01
-0.92
-0.92
-0.83
Dettes / EBITDA
8.56
4.80
39.50
45.39
34.16
84.22
48.38
31.11
8.15
22.75
29.48
7.60
6.59
7.03
Interest Coverage Ratio
Rentabilité brute
95.05%
3891.41%
4.56%
3.44%
-3.88%
3.78%
2.69%
-1.85%
-19.98%
-5.98%
-4.19%
-12.62%
-11.61%
4.61%
20.32%
70.95%
58124.66%
229.41%
Rentabilité nette
95.02%
3889.93%
4.61%
3.48%
-3.83%
3.96%
3.14%
-1.38%
-19.48%
-5.53%
-3.71%
-7.36%
-2.75%
16.93%
35.15%
99.94%
36433.23%
-4.26%
Return On Assets (ROA)
8.49
18.50
-1.37
-1.20
1.27
-1.37
-1.05
1.94
28.09
10.21
6.82
62.87
27.04
-119.82
-101.38
-101.23
-12.34
-0.53
Return On Equity (ROE)
95.02
3,889.93
4.61
3.48
-3.83
3.96
3.14
-1.38
-19.48
-5.53
-3.71
-7.36
-2.75
16.93
35.15
99.94
36,433.23
-4.26
Crédit client
Crédit fournisseur
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employés
2.00
2.00
2.00
2.00
2.00
2.00
3.00
3.00
3.00
3.00
3.80
4.00
5.30
5.60
2.40
3.30
2.80
3.00
Coût salarial par employé
€ 2K
€ 7K
€ 7K
€ 9K
€ 9K