MU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
149K
|
€
96K
|
€
79K
|
€
35K
|
€
6K
|
€
9K
|
€
24K
|
€
7K
|
€
21K
|
€
24K
|
€
38K
|
€
11K
|
€
37K
|
€
27K
|
€
50K
|
€
58K
|
€
133K
|
|
|
€
848K
|
€
72K
|
€
52K
|
€
38K
|
€
13K
|
€
-5K
|
€
394
|
€
7K
|
€
-2K
|
€
11K
|
€
14K
|
€
30K
|
€
-30K
|
€
15K
|
€
5K
|
€
3K
|
€
21K
|
€
56K
|
|
|
€
1,06M
|
€
272K
|
€
199K
|
€
148K
|
€
110K
|
€
97K
|
€
101K
|
€
101K
|
€
94K
|
€
96K
|
€
85K
|
€
72K
|
€
42K
|
€
72K
|
€
58K
|
€
52K
|
€
49K
|
€
38K
|
|
|
€
139K
|
€
170K
|
€
110K
|
€
89K
|
€
35K
|
€
8K
|
€
12K
|
€
24K
|
€
11K
|
€
25K
|
€
28K
|
€
43K
|
€
11K
|
€
41K
|
€
27K
|
€
40K
|
€
49K
|
€
106K
|
|
|
€
97K
|
€
9K
|
€
7K
|
€
17K
|
€
8K
|
€
2K
|
€
8K
|
€
10K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
30K
|
|
|
6,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,74%
|
53,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
146K
|
€
94K
|
€
76K
|
€
33K
|
€
3K
|
€
7K
|
€
23K
|
€
6K
|
€
21K
|
€
23K
|
€
37K
|
€
10K
|
€
37K
|
€
26K
|
€
49K
|
€
57K
|
€
131K
|
|
|
€
37K
|
€
109K
|
€
82K
|
€
62K
|
€
20K
|
€
-3K
|
€
720
|
€
14K
|
€
3K
|
€
17K
|
€
18K
|
€
29K
|
€
-7K
|
€
20K
|
€
11K
|
€
9K
|
€
38K
|
€
101K
|
|
|
€
848K
|
€
30K
|
€
52K
|
€
38K
|
€
13K
|
€
-5K
|
€
394
|
€
7K
|
€
-2K
|
€
11K
|
€
14K
|
€
30K
|
€
-30K
|
€
15K
|
€
5K
|
€
3K
|
€
21K
|
€
56K
|
|
|
€
8K
|
€
146K
|
€
0
|
€
32K
|
€
40K
|
€
0
|
€
454
|
€
16K
|
|
|
€
0
|
€
0
|
€
0
|
€
19K
|
€
-3K
|
€
43K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
969K
|
€
122K
|
€
130K
|
€
64K
|
€
23K
|
€
4K
|
€
3K
|
€
13K
|
€
3K
|
€
14K
|
€
20K
|
€
19K
|
€
784
|
€
3K
|
€
2K
|
€
15K
|
€
18K
|
€
32K
|
|
|
€
888K
|
€
110K
|
€
63K
|
€
52K
|
€
27K
|
€
1K
|
€
7K
|
€
16K
|
€
777
|
€
15K
|
€
18K
|
€
37K
|
€
-14K
|
€
32K
|
€
20K
|
€
43K
|
€
40K
|
€
86K
|
|
|
€
884K
|
€
121K
|
€
169K
|
€
55K
|
€
22K
|
€
32K
|
€
27K
|
€
16K
|
€
52K
|
€
66K
|
€
51K
|
€
32K
|
€
317
|
€
15K
|
€
13K
|
€
-249
|
€
-18K
|
€
-35K
|
|
|
6,82
|
2,75
|
3,48
|
2,32
|
1,50
|
1,92
|
1,64
|
1,24
|
2,28
|
3,24
|
2,22
|
1,87
|
1,01
|
1,56
|
1,58
|
1
|
0,79
|
0,78
|
|
|
6,83
|
2,75
|
3,48
|
2,32
|
1,50
|
1,92
|
1,66
|
1,74
|
19,77
|
-11,97
|
5,39
|
3,76
|
1,01
|
1,56
|
1,69
|
1
|
0,79
|
0,78
|
|
|
6,88
|
2,92
|
3,72
|
2,80
|
2,04
|
2,72
|
2,42
|
2,07
|
4,09
|
8,90
|
3,15
|
2,50
|
1,01
|
1,56
|
1,63
|
1
|
0,79
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
381K
|
€
323K
|
€
197K
|
€
154K
|
€
131K
|
€
143K
|
€
169K
|
€
134K
|
€
125K
|
€
127K
|
€
109K
|
€
82K
|
€
115K
|
€
107K
|
€
147K
|
€
155K
|
€
229K
|
|
|
€
179K
|
€
109K
|
€
123K
|
€
50K
|
€
45K
|
€
35K
|
€
42K
|
€
68K
|
€
40K
|
€
29K
|
€
42K
|
€
37K
|
€
40K
|
€
43K
|
€
50K
|
€
95K
|
€
106K
|
€
190K
|
|
|
€
152K
|
€
69K
|
€
68K
|
€
41K
|
€
45K
|
€
35K
|
€
42K
|
€
58K
|
€
22K
|
€
11K
|
€
29K
|
€
28K
|
€
34K
|
€
27K
|
€
22K
|
€
58K
|
€
87K
|
€
159K
|
|
|
€
27K
|
€
40K
|
€
55K
|
€
8K
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
€
27K
|
€
37K
|
€
19K
|
€
31K
|
|
|
85,58%
|
71,39%
|
61,80%
|
74,91%
|
71,16%
|
73,45%
|
70,84%
|
59,79%
|
70,02%
|
76,71%
|
67,25%
|
65,84%
|
51,41%
|
62,93%
|
53,51%
|
35,52%
|
31,49%
|
16,73%
|
|
|
0,03
|
0,15
|
0,28
|
0,06
|
|
|
|
|
|
|
|
|
0,13
|
0,22
|
0,46
|
0,70
|
0,40
|
0,82
|
|
|
2,31
|
0,74
|
1,32
|
0,65
|
1,34
|
10,13
|
5,62
|
2,93
|
6,53
|
1,41
|
1,81
|
1
|
3,87
|
1,17
|
1,90
|
1,91
|
1,85
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,70%
|
40,36%
|
31,73%
|
35,09%
|
24,21%
|
1,38%
|
7,00%
|
15,88%
|
0,83%
|
15,37%
|
21,59%
|
52,16%
|
-32,15%
|
43,86%
|
35,57%
|
83,28%
|
81,42%
|
225,43%
|
|
|
79,92%
|
26,60%
|
25,86%
|
25,67%
|
12,19%
|
-4,99%
|
0,39%
|
6,79%
|
-2,30%
|
11,36%
|
16,04%
|
41,32%
|
-72,27%
|
20,57%
|
9,29%
|
6,56%
|
42,09%
|
146,05%
|
|
|
68,39
|
18,99
|
15,98
|
19,23
|
8,67
|
-3,66
|
0,28
|
4,06
|
-1,61
|
8,71
|
10,79
|
27,21
|
-37,16
|
12,95
|
4,97
|
2,33
|
13,26
|
24,43
|
|
|
79,92
|
26,60
|
25,86
|
25,67
|
12,19
|
-4,99
|
0,39
|
6,79
|
-2,30
|
11,36
|
16,04
|
41,32
|
-72,27
|
20,57
|
9,29
|
6,56
|
42,09
|
146,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|